the flower basket florists ltd

Dissolved 

the flower basket florists ltd Company Information

Share THE FLOWER BASKET FLORISTS LTD

Company Number

09419102

Shareholders

ahmet yildirim

Group Structure

View All

Industry

Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

 

Registered Address

8 dukes ride, crowthorne, RG45 6LT

the flower basket florists ltd Estimated Valuation

£44.1k

Pomanda estimates the enterprise value of THE FLOWER BASKET FLORISTS LTD at £44.1k based on a Turnover of £178.8k and 0.25x industry multiple (adjusted for size and gross margin).

the flower basket florists ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE FLOWER BASKET FLORISTS LTD at £0 based on an EBITDA of £-2.5k and a 3.04x industry multiple (adjusted for size and gross margin).

the flower basket florists ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of THE FLOWER BASKET FLORISTS LTD at £0 based on Net Assets of £-1.2k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Flower Basket Florists Ltd Overview

The Flower Basket Florists Ltd is a dissolved company that was located in crowthorne, RG45 6LT with a Companies House number of 09419102. It operated in the retail sale of flowers, plants, seeds, fertilizers, pet animals and pet food in specialised stores sector, SIC Code 47760. Founded in February 2015, it's largest shareholder was ahmet yildirim with a 100% stake. The last turnover for The Flower Basket Florists Ltd was estimated at £178.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Flower Basket Florists Ltd Health Check

Pomanda's financial health check has awarded The Flower Basket Florists Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £178.8k, make it smaller than the average company (£480k)

£178.8k - The Flower Basket Florists Ltd

£480k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Flower Basket Florists Ltd

- - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (35.5%)

25% - The Flower Basket Florists Ltd

35.5% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (4.5%)

-1.4% - The Flower Basket Florists Ltd

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (61)

3 - The Flower Basket Florists Ltd

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.2k, the company has an equivalent pay structure (£14.2k)

£14.2k - The Flower Basket Florists Ltd

£14.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £59.6k, this is equally as efficient (£52.7k)

£59.6k - The Flower Basket Florists Ltd

£52.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (11 days)

54 days - The Flower Basket Florists Ltd

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (40 days)

76 days - The Flower Basket Florists Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Flower Basket Florists Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Flower Basket Florists Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.4%, this is a higher level of debt than the average (64.3%)

104.4% - The Flower Basket Florists Ltd

64.3% - Industry AVG

THE FLOWER BASKET FLORISTS LTD financials

EXPORTms excel logo

The Flower Basket Florists Ltd's latest turnover from February 2018 is estimated at £178.8 thousand and the company has net assets of -£1.2 thousand. According to their latest financial statements, we estimate that The Flower Basket Florists Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2018Feb 2017Feb 2016
Turnover178,829168,39357,136
Other Income Or Grants
Cost Of Sales134,077124,42140,432
Gross Profit44,75243,97216,703
Admin Expenses47,30147,22910,955
Operating Profit-2,549-3,2575,748
Interest Payable
Interest Receivable1428
Pre-Tax Profit-2,549-3,2435,776
Tax-1,155
Profit After Tax-2,549-3,2434,621
Dividends Paid
Retained Profit-2,549-3,2434,621
Employee Costs42,57543,82613,560
Number Of Employees331
EBITDA*-2,549-3,2575,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2018Feb 2017Feb 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress4,400
Trade Debtors26,77524,9943,696
Group Debtors
Misc Debtors
Cash11,368
misc current assets
total current assets26,77524,99419,464
total assets26,77524,99419,464
Bank overdraft
Bank loan
Trade Creditors 27,94623,61614,842
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities27,94623,61614,842
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities27,94623,61614,842
net assets-1,1711,3784,622
total shareholders funds-1,1711,3784,622
Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit-2,549-3,2575,748
Depreciation
Amortisation
Tax-1,155
Stock-4,4004,400
Debtors1,78121,2983,696
Creditors4,3308,77414,842
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-11,38111,339
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest1428
cash flow from financing1329
cash and cash equivalents
cash-11,36811,368
overdraft
change in cash-11,36811,368

the flower basket florists ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the flower basket florists ltd. Get real-time insights into the flower basket florists ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Flower Basket Florists Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the flower basket florists ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in RG45 area or any other competitors across 12 key performance metrics.

the flower basket florists ltd Ownership

THE FLOWER BASKET FLORISTS LTD group structure

The Flower Basket Florists Ltd has no subsidiary companies.

Ultimate parent company

THE FLOWER BASKET FLORISTS LTD

09419102

THE FLOWER BASKET FLORISTS LTD Shareholders

ahmet yildirim 100%

the flower basket florists ltd directors

The Flower Basket Florists Ltd currently has 1 director, Mr Ahmet Yildirim serving since Feb 2015.

officercountryagestartendrole
Mr Ahmet YildirimUnited Kingdom53 years Feb 2015- Director

P&L

February 2018

turnover

178.8k

+6%

operating profit

-2.5k

0%

gross margin

25.1%

-4.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2018

net assets

-1.2k

-1.85%

total assets

26.8k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

the flower basket florists ltd company details

company number

09419102

Type

Private limited with Share Capital

industry

47760 - Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2018

previous names

N/A

accountant

-

auditor

-

address

8 dukes ride, crowthorne, RG45 6LT

Bank

-

Legal Advisor

-

the flower basket florists ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the flower basket florists ltd.

the flower basket florists ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FLOWER BASKET FLORISTS LTD. This can take several minutes, an email will notify you when this has completed.

the flower basket florists ltd Companies House Filings - See Documents

datedescriptionview/download