paula rooney limited

Live YoungMicroDeclining

paula rooney limited Company Information

Share PAULA ROONEY LIMITED

Company Number

10576079

Shareholders

paula rooney-yuen

Group Structure

View All

Industry

Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

 

Registered Address

the stables manor farm yard, upton grey, basingstoke, hants, RG25 2RQ

paula rooney limited Estimated Valuation

£138.5k

Pomanda estimates the enterprise value of PAULA ROONEY LIMITED at £138.5k based on a Turnover of £448k and 0.31x industry multiple (adjusted for size and gross margin).

paula rooney limited Estimated Valuation

£131.5k

Pomanda estimates the enterprise value of PAULA ROONEY LIMITED at £131.5k based on an EBITDA of £34.5k and a 3.81x industry multiple (adjusted for size and gross margin).

paula rooney limited Estimated Valuation

£21.1k

Pomanda estimates the enterprise value of PAULA ROONEY LIMITED at £21.1k based on Net Assets of £11.6k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paula Rooney Limited Overview

Paula Rooney Limited is a live company located in basingstoke, RG25 2RQ with a Companies House number of 10576079. It operates in the retail sale of flowers, plants, seeds, fertilizers, pet animals and pet food in specialised stores sector, SIC Code 47760. Founded in January 2017, it's largest shareholder is paula rooney-yuen with a 100% stake. Paula Rooney Limited is a young, micro sized company, Pomanda has estimated its turnover at £448k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paula Rooney Limited Health Check

Pomanda's financial health check has awarded Paula Rooney Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £448k, make it smaller than the average company (£1.4m)

£448k - Paula Rooney Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (9.6%)

-42% - Paula Rooney Limited

9.6% - Industry AVG

production

Production

with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)

40.8% - Paula Rooney Limited

40.8% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it more profitable than the average company (3.3%)

7.1% - Paula Rooney Limited

3.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (58)

1 - Paula Rooney Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.8k, the company has an equivalent pay structure (£17.8k)

£17.8k - Paula Rooney Limited

£17.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £448k, this is more efficient (£67.7k)

£448k - Paula Rooney Limited

£67.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is later than average (5 days)

17 days - Paula Rooney Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (46 days)

23 days - Paula Rooney Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paula Rooney Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (23 weeks)

9 weeks - Paula Rooney Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.4%, this is a higher level of debt than the average (58.1%)

90.4% - Paula Rooney Limited

58.1% - Industry AVG

PAULA ROONEY LIMITED financials

EXPORTms excel logo

Paula Rooney Limited's latest turnover from January 2024 is estimated at £448 thousand and the company has net assets of £11.6 thousand. According to their latest financial statements, Paula Rooney Limited has 1 employee and maintains cash reserves of £14.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover447,954543,6901,144,1812,311,7411,503,3681,155,045302,460
Other Income Or Grants
Cost Of Sales265,097318,289643,7511,291,492837,781653,122195,192
Gross Profit182,857225,401500,4301,020,249665,587501,923107,268
Admin Expenses150,950155,468491,2431,061,358646,639545,588106,730
Operating Profit31,90769,9339,187-41,10918,948-43,665538
Interest Payable4,0794,0311,4223383425
Interest Receivable4143413014375
Pre-Tax Profit28,24365,9367,765-41,10918,641-43,864609
Tax-7,061-12,528-1,475-3,542-116
Profit After Tax21,18253,4086,290-41,10915,099-43,864493
Dividends Paid
Retained Profit21,18253,4086,290-41,10915,099-43,864493
Employee Costs17,76534,09662,94860,53842,16755,67328,931
Number Of Employees1244342
EBITDA*34,50172,9309,187-41,10918,948-41,7301,367

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets5,5766,7549,7514,4805,3347,5012,486
Intangible Assets
Investments & Other62,091
Debtors (Due After 1 year)
Total Fixed Assets5,57668,8459,7514,4805,3347,5012,486
Stock & work in progress
Trade Debtors21,10729,95064,66986,58757,19674,16623,904
Group Debtors
Misc Debtors11,7379,88510,629
Cash14,6471,1347938,09730,047
misc current assets79,12410,114
total current assets114,87841,19877,19986,58757,19692,14864,580
total assets120,454110,04386,95091,06762,53099,64967,066
Bank overdraft7,5007,5007,50010,000141
Bank loan
Trade Creditors 17,01920,20844,457117,94890,80294,06034,670
Group/Directors Accounts4,814
other short term finances
hp & lease commitments283
other current liabilities58,09815,62359,97133,12431,662
total current liabilities82,90043,331111,928117,94890,802141,99866,473
loans25,67231,84338,013
hp & lease commitments283
Accruals and Deferred Income
other liabilities44,45242,500
provisions922
total long term liabilities25,95576,29538,01342,500922
total liabilities108,855119,626149,941160,44890,802142,92066,473
net assets11,599-9,583-62,991-69,381-28,272-43,271593
total shareholders funds11,599-9,583-62,991-69,381-28,272-43,271593
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit31,90769,9339,187-41,10918,948-43,665538
Depreciation2,5942,9971,935829
Amortisation
Tax-7,061-12,528-1,475-3,542-116
Stock
Debtors-8,843-46,456-10,18129,391-26,85549,51834,533
Creditors-3,189-24,249-73,49127,146-3,25859,39034,670
Accruals and Deferred Income42,475-44,34859,971-33,1241,46231,662
Deferred Taxes & Provisions-922922
Cash flow from operations75,56938,2614,373-43,3544,957-29,47433,050
Investing Activities
capital expenditure-1,416-5,2718542,167-6,950-3,315
Change in Investments-62,09162,091
cash flow from investments60,675-62,091-5,2718542,167-6,950-3,315
Financing Activities
Bank loans
Group/Directors Accounts-4,8144,814
Other Short Term Loans
Long term loans-6,171-6,17038,013
Hire Purchase and Lease Commitments566
other long term liabilities-44,45244,452-42,50042,500
share issue100-100100
interest-3,665-3,997-1,421-308-19970
cash flow from financing-53,72234,285-5,80842,500-5,2224,615170
cash and cash equivalents
cash13,513341793-8,097-21,95030,047
overdraft7,500-10,0009,859141
change in cash13,513341-6,7071,903-31,80929,906

paula rooney limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paula rooney limited. Get real-time insights into paula rooney limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paula Rooney Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paula rooney limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RG25 area or any other competitors across 12 key performance metrics.

paula rooney limited Ownership

PAULA ROONEY LIMITED group structure

Paula Rooney Limited has no subsidiary companies.

Ultimate parent company

PAULA ROONEY LIMITED

10576079

PAULA ROONEY LIMITED Shareholders

paula rooney-yuen 100%

paula rooney limited directors

Paula Rooney Limited currently has 1 director, Mrs Paula Rooney-Yuen serving since Jan 2017.

officercountryagestartendrole
Mrs Paula Rooney-YuenUnited Kingdom50 years Jan 2017- Director

P&L

January 2024

turnover

448k

-18%

operating profit

31.9k

0%

gross margin

40.9%

-1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

11.6k

-2.21%

total assets

120.5k

+0.09%

cash

14.6k

+11.92%

net assets

Total assets minus all liabilities

paula rooney limited company details

company number

10576079

Type

Private limited with Share Capital

industry

47760 - Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores

incorporation date

January 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

the stables manor farm yard, upton grey, basingstoke, hants, RG25 2RQ

Bank

-

Legal Advisor

-

paula rooney limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paula rooney limited.

paula rooney limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAULA ROONEY LIMITED. This can take several minutes, an email will notify you when this has completed.

paula rooney limited Companies House Filings - See Documents

datedescriptionview/download