glamorous shades ltd

2.5

glamorous shades ltd Company Information

Share GLAMOROUS SHADES LTD
Dissolved 

Company Number

09424414

Registered Address

20-22 wenlock road, london, N1 7GU

Industry

Bookkeeping activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Cecilia Hamilton9 Years

Shareholders

cecilia hamilton 100%

glamorous shades ltd Estimated Valuation

£791

Pomanda estimates the enterprise value of GLAMOROUS SHADES LTD at £791 based on a Turnover of £1.1k and 0.72x industry multiple (adjusted for size and gross margin).

glamorous shades ltd Estimated Valuation

£347

Pomanda estimates the enterprise value of GLAMOROUS SHADES LTD at £347 based on an EBITDA of £108 and a 3.2x industry multiple (adjusted for size and gross margin).

glamorous shades ltd Estimated Valuation

£12.1k

Pomanda estimates the enterprise value of GLAMOROUS SHADES LTD at £12.1k based on Net Assets of £2.8k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glamorous Shades Ltd Overview

Glamorous Shades Ltd is a dissolved company that was located in london, N1 7GU with a Companies House number of 09424414. It operated in the bookkeeping activities sector, SIC Code 69202. Founded in February 2015, it's largest shareholder was cecilia hamilton with a 100% stake. The last turnover for Glamorous Shades Ltd was estimated at £1.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glamorous Shades Ltd Health Check

Pomanda's financial health check has awarded Glamorous Shades Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1k, make it smaller than the average company (£82.6k)

£1.1k - Glamorous Shades Ltd

£82.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (2.7%)

-53% - Glamorous Shades Ltd

2.7% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a higher cost of product (78.4%)

36.1% - Glamorous Shades Ltd

78.4% - Industry AVG

profitability

Profitability

an operating margin of 9.9% make it as profitable than the average company (11.8%)

9.9% - Glamorous Shades Ltd

11.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Glamorous Shades Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.6k, the company has an equivalent pay structure (£15.6k)

£15.6k - Glamorous Shades Ltd

£15.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1k, this is less efficient (£41.8k)

£1.1k - Glamorous Shades Ltd

£41.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1340 days, this is later than average (73 days)

1340 days - Glamorous Shades Ltd

73 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 702 days, this is slower than average (26 days)

702 days - Glamorous Shades Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glamorous Shades Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Glamorous Shades Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (62%)

32.7% - Glamorous Shades Ltd

62% - Industry AVG

GLAMOROUS SHADES LTD financials

EXPORTms excel logo

Glamorous Shades Ltd's latest turnover from March 2022 is £1.1 thousand and the company has net assets of £2.8 thousand. According to their latest financial statements, Glamorous Shades Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Feb 2016
Turnover1,0960010,7645,89504,1334,133
Other Income Or Grants00000000
Cost Of Sales701003,5121,92201,3221,313
Gross Profit395007,2523,97302,8112,820
Admin Expenses286004,3633,6421212,9272,931
Operating Profit109002,889331-121-116-111
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit88002,889331-119-112-111
Tax000-549-63000
Profit After Tax88002,340268-119-112-111
Dividends Paid00000000
Retained Profit88002,340268-119-112-111
Employee Costs15,5880014,65613,902018,1370
Number Of Employees11111111
EBITDA*109002,889331-121-116-111

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Feb 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other10010010010010000100
Debtors (Due After 1 year)00000000
Total Fixed Assets10010010010010000100
Stock & work in progress00000000
Trade Debtors4,0254,4033,9843,9841,84801591,848
Group Debtors00000000
Misc Debtors00000000
Cash0000001,7890
misc current assets00000000
total current assets4,0254,4033,9843,9841,84801,9481,848
total assets4,1254,5034,0844,0841,94801,9481,948
Bank overdraft00000000
Bank loan00000000
Trade Creditors 1,3491,7981,6061,6061,8101301,9600
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities1,3491,7981,6061,6061,8101301,9600
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000001,960
provisions00000000
total long term liabilities00000001,960
total liabilities1,3491,7981,6061,6061,8101301,9601,960
net assets2,7762,7052,4782,478138-130-12-12
total shareholders funds2,7762,7052,4782,478138-130-12-12
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Feb 2016
Operating Activities
Operating Profit109002,889331-121-116-111
Depreciation00000000
Amortisation00000000
Tax000-549-63000
Stock00000000
Debtors-37841902,1361,848-1591591,848
Creditors-4491920-2041,680-1,8301,9600
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations38-22700100-1,7921,685-1,959
Investing Activities
capital expenditure00000000
Change in Investments000010000100
cash flow from investments0000-10000-100
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000001,960
share issue-17227000110099
interest00000000
cash flow from financing-1722700011002,059
cash and cash equivalents
cash00000-1,7891,7890
overdraft00000000
change in cash00000-1,7891,7890

glamorous shades ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glamorous shades ltd. Get real-time insights into glamorous shades ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glamorous Shades Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glamorous shades ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.

glamorous shades ltd Ownership

GLAMOROUS SHADES LTD group structure

Glamorous Shades Ltd has no subsidiary companies.

Ultimate parent company

GLAMOROUS SHADES LTD

09424414

GLAMOROUS SHADES LTD Shareholders

cecilia hamilton 100%

glamorous shades ltd directors

Glamorous Shades Ltd currently has 1 director, Miss Cecilia Hamilton serving since Feb 2015.

officercountryagestartendrole
Miss Cecilia HamiltonEngland64 years Feb 2015- Director

P&L

March 2022

turnover

1.1k

0%

operating profit

108.6

0%

gross margin

36.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

2.8k

+0.03%

total assets

4.1k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

glamorous shades ltd company details

company number

09424414

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

February 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2022

previous names

N/A

accountant

-

auditor

-

address

20-22 wenlock road, london, N1 7GU

Bank

-

Legal Advisor

-

glamorous shades ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glamorous shades ltd.

charges

glamorous shades ltd Companies House Filings - See Documents

datedescriptionview/download