glamorous shades ltd Company Information
Company Number
09424414
Website
glamorousshades.comRegistered Address
20-22 wenlock road, london, N1 7GU
Industry
Bookkeeping activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Cecilia Hamilton9 Years
Shareholders
cecilia hamilton 100%
glamorous shades ltd Estimated Valuation
Pomanda estimates the enterprise value of GLAMOROUS SHADES LTD at £791 based on a Turnover of £1.1k and 0.72x industry multiple (adjusted for size and gross margin).
glamorous shades ltd Estimated Valuation
Pomanda estimates the enterprise value of GLAMOROUS SHADES LTD at £347 based on an EBITDA of £108 and a 3.2x industry multiple (adjusted for size and gross margin).
glamorous shades ltd Estimated Valuation
Pomanda estimates the enterprise value of GLAMOROUS SHADES LTD at £12.1k based on Net Assets of £2.8k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Glamorous Shades Ltd Overview
Glamorous Shades Ltd is a dissolved company that was located in london, N1 7GU with a Companies House number of 09424414. It operated in the bookkeeping activities sector, SIC Code 69202. Founded in February 2015, it's largest shareholder was cecilia hamilton with a 100% stake. The last turnover for Glamorous Shades Ltd was estimated at £1.1k.
Upgrade for unlimited company reports & a free credit check
Glamorous Shades Ltd Health Check
Pomanda's financial health check has awarded Glamorous Shades Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £1.1k, make it smaller than the average company (£82.6k)
£1.1k - Glamorous Shades Ltd
£82.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -53%, show it is growing at a slower rate (2.7%)
- Glamorous Shades Ltd
2.7% - Industry AVG
Production
with a gross margin of 36.1%, this company has a higher cost of product (78.4%)
36.1% - Glamorous Shades Ltd
78.4% - Industry AVG
Profitability
an operating margin of 9.9% make it as profitable than the average company (11.8%)
9.9% - Glamorous Shades Ltd
11.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Glamorous Shades Ltd
2 - Industry AVG
Pay Structure
on an average salary of £15.6k, the company has an equivalent pay structure (£15.6k)
- Glamorous Shades Ltd
£15.6k - Industry AVG
Efficiency
resulting in sales per employee of £1.1k, this is less efficient (£41.8k)
£1.1k - Glamorous Shades Ltd
£41.8k - Industry AVG
Debtor Days
it gets paid by customers after 1340 days, this is later than average (73 days)
1340 days - Glamorous Shades Ltd
73 days - Industry AVG
Creditor Days
its suppliers are paid after 702 days, this is slower than average (26 days)
702 days - Glamorous Shades Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Glamorous Shades Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Glamorous Shades Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.7%, this is a lower level of debt than the average (62%)
32.7% - Glamorous Shades Ltd
62% - Industry AVG
GLAMOROUS SHADES LTD financials
Glamorous Shades Ltd's latest turnover from March 2022 is £1.1 thousand and the company has net assets of £2.8 thousand. According to their latest financial statements, Glamorous Shades Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | 1,096 | 0 | 0 | 0 | 4,133 | 4,133 | ||
Other Income Or Grants | 0 | 0 | ||||||
Cost Of Sales | 0 | 0 | ||||||
Gross Profit | 0 | 0 | ||||||
Admin Expenses | 0 | 0 | ||||||
Operating Profit | 0 | 0 | ||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | ||
Pre-Tax Profit | 88 | 0 | 0 | -119 | -112 | -111 | ||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||
Profit After Tax | 88 | 0 | 0 | -119 | -112 | -111 | ||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||
Retained Profit | 88 | 0 | 0 | -119 | -112 | -111 | ||
Employee Costs | 0 | 0 | 0 | 0 | ||||
Number Of Employees | 1 | 1 | ||||||
EBITDA* | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 100 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 100 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,025 | 4,403 | 3,984 | 3,984 | 1,848 | 0 | 159 | 1,848 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,789 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,025 | 4,403 | 3,984 | 3,984 | 1,848 | 0 | 1,948 | 1,848 |
total assets | 4,125 | 4,503 | 4,084 | 4,084 | 1,948 | 0 | 1,948 | 1,948 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,349 | 1,798 | 1,606 | 1,606 | 1,810 | 130 | 1,960 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,349 | 1,798 | 1,606 | 1,606 | 1,810 | 130 | 1,960 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,960 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,960 |
total liabilities | 1,349 | 1,798 | 1,606 | 1,606 | 1,810 | 130 | 1,960 | 1,960 |
net assets | 2,776 | 2,705 | 2,478 | 2,478 | 138 | -130 | -12 | -12 |
total shareholders funds | 2,776 | 2,705 | 2,478 | 2,478 | 138 | -130 | -12 | -12 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | 0 | 0 | ||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -378 | 419 | 0 | 2,136 | 1,848 | -159 | 159 | 1,848 |
Creditors | -449 | 192 | 0 | -204 | 1,680 | -1,830 | 1,960 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -227 | 0 | ||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 100 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,960 |
share issue | ||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | ||
cash flow from financing | -17 | 227 | 0 | 1 | 100 | 2,059 | ||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | 0 | -1,789 | 1,789 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -1,789 | 1,789 | 0 |
glamorous shades ltd Credit Report and Business Information
Glamorous Shades Ltd Competitor Analysis
Perform a competitor analysis for glamorous shades ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N 1 area or any other competitors across 12 key performance metrics.
glamorous shades ltd Ownership
GLAMOROUS SHADES LTD group structure
Glamorous Shades Ltd has no subsidiary companies.
Ultimate parent company
GLAMOROUS SHADES LTD
09424414
glamorous shades ltd directors
Glamorous Shades Ltd currently has 1 director, Miss Cecilia Hamilton serving since Feb 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Cecilia Hamilton | England | 64 years | Feb 2015 | - | Director |
P&L
March 2022turnover
1.1k
0%
operating profit
108.6
0%
gross margin
36.1%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
2.8k
+0.03%
total assets
4.1k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
glamorous shades ltd company details
company number
09424414
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
incorporation date
February 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
20-22 wenlock road, london, N1 7GU
Bank
-
Legal Advisor
-
glamorous shades ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to glamorous shades ltd.
glamorous shades ltd Companies House Filings - See Documents
date | description | view/download |
---|