
Company Number
09431599
Next Accounts
224 days late
Shareholders
the robert soning family trust
trustees of the c.barnett settlement
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
c/o begbies traynor 31st floor, 40 bank street, london, E14 5NR
Website
http://londonewcastle.comPomanda estimates the enterprise value of LONDON & NEWCASTLE 2010 HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LONDON & NEWCASTLE 2010 HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 3.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LONDON & NEWCASTLE 2010 HOLDINGS LIMITED at £3.7m based on Net Assets of £1.9m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London & Newcastle 2010 Holdings Limited is a live company located in london, E14 5NR with a Companies House number of 09431599. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2015, it's largest shareholder is the robert soning family trust with a 24.7% stake. London & Newcastle 2010 Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for London & Newcastle 2010 Holdings Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - London & Newcastle 2010 Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- London & Newcastle 2010 Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- London & Newcastle 2010 Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- London & Newcastle 2010 Holdings Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - London & Newcastle 2010 Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- London & Newcastle 2010 Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- London & Newcastle 2010 Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- London & Newcastle 2010 Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- London & Newcastle 2010 Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- London & Newcastle 2010 Holdings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London & Newcastle 2010 Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.3%, this is a higher level of debt than the average (57.1%)
- - London & Newcastle 2010 Holdings Limited
- - Industry AVG
London & Newcastle 2010 Holdings Limited's latest turnover from December 2022 is estimated at 0 and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that London & Newcastle 2010 Holdings Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|
Turnover | 8,499,976 | 5,673,645 | 6,777 | |||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | -340,738 | -2,394,037 | -1,556,941 | |||||
Interest Payable | 927,360 | 692,440 | 134,301 | |||||
Interest Receivable | 897,451 | 441,599 | ||||||
Pre-Tax Profit | 7,382,839 | -2,773,758 | -11,823,942 | |||||
Tax | -285,388 | -491,496 | ||||||
Profit After Tax | 7,097,451 | -3,265,254 | -11,823,942 | |||||
Dividends Paid | ||||||||
Retained Profit | 7,097,451 | -3,265,254 | -11,823,942 | |||||
Employee Costs | 3,357,619 | 3,024,478 | 1,231,634 | |||||
Number Of Employees | 28 | 24 | 22 | |||||
EBITDA* | 2,968,151 | -2,394,037 | -1,344,264 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 88,671 | 41,783 | ||||||
Intangible Assets | 6,352,904 | 9,623,440 | ||||||
Investments & Other | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 16,000,000 | 24,155,000 | 359,210 | 46,710 |
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 16,000,000 | 24,155,000 | 6,800,785 | 9,711,933 |
Stock & work in progress | ||||||||
Trade Debtors | 922,730 | 300,224 | ||||||
Group Debtors | 1,573,631 | 1,090,985 | ||||||
Misc Debtors | 2,819,622 | 2,703,005 | ||||||
Cash | 1,884,529 | 2,529,145 | ||||||
misc current assets | ||||||||
total current assets | 7,200,512 | 6,623,359 | ||||||
total assets | 12,000,000 | 12,000,000 | 12,000,000 | 12,000,000 | 16,000,000 | 24,155,000 | 14,001,297 | 16,335,292 |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 472,486 | 562,755 | ||||||
Group/Directors Accounts | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 8,776,590 | 11,831,869 |
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 2,014,681 | 1,730,610 | ||||||
total current liabilities | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 11,263,757 | 14,125,234 |
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | 3,792,736 | |||||||
provisions | ||||||||
total long term liabilities | 3,792,736 | |||||||
total liabilities | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 10,121,000 | 15,056,493 | 14,125,234 |
net assets | 1,879,000 | 1,879,000 | 1,879,000 | 1,879,000 | 5,879,000 | 14,034,000 | -1,055,196 | 2,210,058 |
total shareholders funds | 1,879,000 | 1,879,000 | 1,879,000 | 1,879,000 | 5,879,000 | 14,034,000 | -1,055,196 | 2,210,058 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | -340,738 | -2,394,037 | -1,556,941 | |||||
Depreciation | 38,353 | 36,207 | ||||||
Amortisation | 3,270,536 | 176,470 | ||||||
Tax | -285,388 | -491,496 | ||||||
Stock | ||||||||
Debtors | -5,315,983 | 1,221,769 | 4,094,214 | |||||
Creditors | -472,486 | -90,269 | 562,755 | |||||
Accruals and Deferred Income | -2,014,681 | 284,071 | 1,730,610 | |||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | 5,511,579 | -3,145,113 | ||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | -4,000,000 | -8,155,000 | 23,795,790 | 312,500 | 46,710 | |||
cash flow from investments | -312,500 | -46,710 | ||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | 1,344,410 | -3,055,279 | 11,831,869 | |||||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | -3,792,736 | 3,792,736 | ||||||
share issue | ||||||||
interest | -29,909 | -250,841 | -134,301 | |||||
cash flow from financing | 5,513,510 | 486,616 | 25,731,568 | |||||
cash and cash equivalents | ||||||||
cash | -1,884,529 | -644,616 | 2,529,145 | |||||
overdraft | ||||||||
change in cash | -1,884,529 | -644,616 | 2,529,145 |
Perform a competitor analysis for london & newcastle 2010 holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in E14 area or any other competitors across 12 key performance metrics.
LONDON & NEWCASTLE 2010 HOLDINGS LIMITED group structure
London & Newcastle 2010 Holdings Limited has 1 subsidiary company.
Ultimate parent company
LONDON & NEWCASTLE 2010 HOLDINGS LIMITED
09431599
1 subsidiary
London & Newcastle 2010 Holdings Limited currently has 2 directors. The longest serving directors include Mr David Barnett (Feb 2015) and Mr Robert Soning (Feb 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Barnett | United Kingdom | 58 years | Feb 2015 | - | Director |
Mr Robert Soning | England | 56 years | Feb 2015 | - | Director |
P&L
December 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.9m
0%
total assets
12m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09431599
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
-
address
c/o begbies traynor 31st floor, 40 bank street, london, E14 5NR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london & newcastle 2010 holdings limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON & NEWCASTLE 2010 HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|