advocosts limited

1.5

advocosts limited Company Information

Share ADVOCOSTS LIMITED
Dissolved 

Company Number

09438183

Registered Address

26-28 goodall street, walsall, west midlands, WS1 1QL

Industry

Accounting, and auditing activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Sarah Phillips9 Years

Shareholders

sarah jane phillips 85%

andrew worsley 15%

advocosts limited Estimated Valuation

£79.5k

Pomanda estimates the enterprise value of ADVOCOSTS LIMITED at £79.5k based on a Turnover of £102.5k and 0.78x industry multiple (adjusted for size and gross margin).

advocosts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVOCOSTS LIMITED at £0 based on an EBITDA of £-8.3k and a 4.39x industry multiple (adjusted for size and gross margin).

advocosts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVOCOSTS LIMITED at £0 based on Net Assets of £-45.1k and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advocosts Limited Overview

Advocosts Limited is a dissolved company that was located in west midlands, WS1 1QL with a Companies House number of 09438183. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2015, it's largest shareholder was sarah jane phillips with a 85% stake. The last turnover for Advocosts Limited was estimated at £102.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advocosts Limited Health Check

Pomanda's financial health check has awarded Advocosts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £102.5k, make it in line with the average company (£97.1k)

£102.5k - Advocosts Limited

£97.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Advocosts Limited

- - Industry AVG

production

Production

with a gross margin of 61.7%, this company has a higher cost of product (93.5%)

61.7% - Advocosts Limited

93.5% - Industry AVG

profitability

Profitability

an operating margin of -8.1% make it less profitable than the average company (23.8%)

-8.1% - Advocosts Limited

23.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Advocosts Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.9k, the company has an equivalent pay structure (£21.9k)

£21.9k - Advocosts Limited

£21.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.2k, this is equally as efficient (£55.6k)

£51.2k - Advocosts Limited

£55.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 155 days, this is later than average (74 days)

155 days - Advocosts Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 816 days, this is slower than average (46 days)

816 days - Advocosts Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advocosts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Advocosts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 202.1%, this is a higher level of debt than the average (66.5%)

202.1% - Advocosts Limited

66.5% - Industry AVG

ADVOCOSTS LIMITED financials

EXPORTms excel logo

Advocosts Limited's latest turnover from July 2017 is estimated at £102.5 thousand and the company has net assets of -£45.1 thousand. According to their latest financial statements, we estimate that Advocosts Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2017Jul 2016
Turnover102,474165,657
Other Income Or Grants00
Cost Of Sales39,20672,412
Gross Profit63,26893,246
Admin Expenses71,588130,019
Operating Profit-8,320-36,773
Interest Payable00
Interest Receivable613
Pre-Tax Profit-8,314-36,760
Tax00
Profit After Tax-8,314-36,760
Dividends Paid00
Retained Profit-8,314-36,760
Employee Costs43,84860,054
Number Of Employees22
EBITDA*-8,320-36,666

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2017Jul 2016
Tangible Assets501609
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets501609
Stock & work in progress00
Trade Debtors43,66262,492
Group Debtors00
Misc Debtors00
Cash05,119
misc current assets00
total current assets43,66267,611
total assets44,16368,220
Bank overdraft00
Bank loan00
Trade Creditors 87,71674,910
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities87,71674,910
loans00
hp & lease commitments00
Accruals and Deferred Income1,5210
other liabilities00
provisions00
total long term liabilities1,5210
total liabilities89,23774,910
net assets-45,074-6,690
total shareholders funds-45,074-6,690
Jul 2017Jul 2016
Operating Activities
Operating Profit-8,320-36,773
Depreciation0107
Amortisation00
Tax00
Stock00
Debtors-18,83062,492
Creditors12,80674,910
Accruals and Deferred Income1,5210
Deferred Taxes & Provisions00
Cash flow from operations24,837-24,248
Investing Activities
capital expenditure108-716
Change in Investments00
cash flow from investments108-716
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities00
share issue-30,07030,070
interest613
cash flow from financing-30,06430,083
cash and cash equivalents
cash-5,1195,119
overdraft00
change in cash-5,1195,119

advocosts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advocosts limited. Get real-time insights into advocosts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advocosts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advocosts limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in WS1 area or any other competitors across 12 key performance metrics.

advocosts limited Ownership

ADVOCOSTS LIMITED group structure

Advocosts Limited has no subsidiary companies.

Ultimate parent company

ADVOCOSTS LIMITED

09438183

ADVOCOSTS LIMITED Shareholders

sarah jane phillips 85%
andrew worsley 15%

advocosts limited directors

Advocosts Limited currently has 1 director, Miss Sarah Phillips serving since Feb 2015.

officercountryagestartendrole
Miss Sarah Phillips43 years Feb 2015- Director

P&L

July 2017

turnover

102.5k

-38%

operating profit

-8.3k

0%

gross margin

61.8%

+9.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2017

net assets

-45.1k

+5.74%

total assets

44.2k

-0.35%

cash

0

-1%

net assets

Total assets minus all liabilities

advocosts limited company details

company number

09438183

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2017

address

26-28 goodall street, walsall, west midlands, WS1 1QL

accountant

-

auditor

-

advocosts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advocosts limited.

charges

advocosts limited Companies House Filings - See Documents

datedescriptionview/download