delta alpha psi services limited

delta alpha psi services limited Company Information

Share DELTA ALPHA PSI SERVICES LIMITED
Live 
YoungSmallHealthy

Company Number

09450618

Industry

Management consultancy activities (other than financial management)

 

Shareholders

doyin atewologun

Group Structure

View All

Contact

Registered Address

9 the moorlands, kidlington, oxfordshire, OX5 2XX

Website

-

delta alpha psi services limited Estimated Valuation

£788.7k

Pomanda estimates the enterprise value of DELTA ALPHA PSI SERVICES LIMITED at £788.7k based on a Turnover of £1.3m and 0.59x industry multiple (adjusted for size and gross margin).

delta alpha psi services limited Estimated Valuation

£30.5k

Pomanda estimates the enterprise value of DELTA ALPHA PSI SERVICES LIMITED at £30.5k based on an EBITDA of £6.6k and a 4.65x industry multiple (adjusted for size and gross margin).

delta alpha psi services limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of DELTA ALPHA PSI SERVICES LIMITED at £1.6m based on Net Assets of £585.3k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delta Alpha Psi Services Limited Overview

Delta Alpha Psi Services Limited is a live company located in oxfordshire, OX5 2XX with a Companies House number of 09450618. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2015, it's largest shareholder is doyin atewologun with a 100% stake. Delta Alpha Psi Services Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delta Alpha Psi Services Limited Health Check

Pomanda's financial health check has awarded Delta Alpha Psi Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3m, make it larger than the average company (£238k)

£1.3m - Delta Alpha Psi Services Limited

£238k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.5%)

14% - Delta Alpha Psi Services Limited

9.5% - Industry AVG

production

Production

with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)

56.2% - Delta Alpha Psi Services Limited

56.2% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (8.9%)

-0.3% - Delta Alpha Psi Services Limited

8.9% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (3)

14 - Delta Alpha Psi Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Delta Alpha Psi Services Limited

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.4k, this is equally as efficient (£108.6k)

£95.4k - Delta Alpha Psi Services Limited

£108.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (69 days)

88 days - Delta Alpha Psi Services Limited

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (25 days)

5 days - Delta Alpha Psi Services Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delta Alpha Psi Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 204 weeks, this is more cash available to meet short term requirements (27 weeks)

204 weeks - Delta Alpha Psi Services Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.1%, this is a lower level of debt than the average (53.8%)

12.1% - Delta Alpha Psi Services Limited

53.8% - Industry AVG

DELTA ALPHA PSI SERVICES LIMITED financials

EXPORTms excel logo

Delta Alpha Psi Services Limited's latest turnover from February 2024 is estimated at £1.3 million and the company has net assets of £585.3 thousand. According to their latest financial statements, Delta Alpha Psi Services Limited has 14 employees and maintains cash reserves of £315.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover1,335,3781,543,201887,437892,794507,874832,566328,94246,15530,516
Other Income Or Grants000000000
Cost Of Sales584,505685,886385,041370,776211,046312,678118,86615,97510,376
Gross Profit750,873857,315502,396522,019296,828519,888210,07630,18020,140
Admin Expenses754,900748,109260,909317,863313,946414,068184,30113,6171,632
Operating Profit-4,027109,206241,487204,156-17,118105,82025,77516,56318,508
Interest Payable141300007157510
Interest Receivable16,21912,1851,02351006900
Pre-Tax Profit12,177121,379242,510204,207-17,118105,82025,12815,81218,531
Tax-3,044-23,062-46,077-38,7990-20,106-4,774-3,101-3,706
Profit After Tax9,13398,317196,433165,408-17,11885,71420,35412,71114,825
Dividends Paid000000000
Retained Profit9,13398,317196,433165,408-17,11885,71420,35412,71114,825
Employee Costs605,431620,140357,231213,208197,47796,184131,79600
Number Of Employees14159652311
EBITDA*6,572119,587248,527204,156-17,118105,82025,77520,82520,485

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets16,63325,65128,24021,51125,64227,54929,23335,52512,078
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets16,63325,65128,24021,51125,64227,54929,23335,52512,078
Stock & work in progress000000000
Trade Debtors324,629406,279244,818281,586123,111247,70672,83912,2554,228
Group Debtors000000000
Misc Debtors8,761002,79400000
Cash315,496302,365306,909102,34600027,4299,111
misc current assets02,230793000000
total current assets648,886710,874552,520386,726123,111247,70672,83939,68413,339
total assets665,519736,525580,760408,237148,753275,255102,07275,20925,417
Bank overdraft02570000000
Bank loan000000000
Trade Creditors 9,44550,8424811,96833,756143,14055,67117,2970
Group/Directors Accounts1,627215,626000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities69,159109,25097,248114,8640005,9010
total current liabilities80,231160,370102,922126,83233,756143,14055,67123,1980
loans000000021,9920
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities00000002,9722,970
provisions000000003,112
total long term liabilities000000024,9646,082
total liabilities80,231160,370102,922126,83233,756143,14055,67148,1626,082
net assets585,288576,155477,838281,405114,997132,11546,40127,04719,335
total shareholders funds585,288576,155477,838281,405114,997132,11546,40127,04719,335
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit-4,027109,206241,487204,156-17,118105,82025,77516,56318,508
Depreciation10,59910,3817,04000004,2621,977
Amortisation000000000
Tax-3,044-23,062-46,077-38,7990-20,106-4,774-3,101-3,706
Stock000000000
Debtors-72,889161,461-39,562161,269-124,595174,86760,5848,0274,228
Creditors-41,39750,794-11,920-21,788-109,38487,46938,37417,2970
Accruals and Deferred Income-40,09112,002-17,616114,86400-5,9015,9010
Deferred Taxes & Provisions0000000-3,1123,112
Cash flow from operations-5,071-2,140212,47697,164-1,907-1,684-7,11029,78315,663
Investing Activities
capital expenditure-1,581-7,792-13,7694,1311,9071,6846,292-27,709-14,055
Change in Investments000000000
cash flow from investments-1,581-7,792-13,7694,1311,9071,6846,292-27,709-14,055
Financing Activities
Bank loans000000000
Group/Directors Accounts1,606-5,6055,626000000
Other Short Term Loans 000000000
Long term loans000000-21,99221,9920
Hire Purchase and Lease Commitments000000000
other long term liabilities000000-2,97222,970
share issue0001,00000-1,000-4,9994,510
interest16,20512,1721,0235100-646-7510
cash flow from financing17,8116,5676,6491,05100-26,61016,2447,480
cash and cash equivalents
cash13,131-4,544204,563102,34600-27,42918,3189,111
overdraft-2572570000000
change in cash13,388-4,801204,563102,34600-27,42918,3189,111

delta alpha psi services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delta alpha psi services limited. Get real-time insights into delta alpha psi services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delta Alpha Psi Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delta alpha psi services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in OX5 area or any other competitors across 12 key performance metrics.

delta alpha psi services limited Ownership

DELTA ALPHA PSI SERVICES LIMITED group structure

Delta Alpha Psi Services Limited has no subsidiary companies.

Ultimate parent company

DELTA ALPHA PSI SERVICES LIMITED

09450618

DELTA ALPHA PSI SERVICES LIMITED Shareholders

doyin atewologun 100%

delta alpha psi services limited directors

Delta Alpha Psi Services Limited currently has 1 director, Dr Doyin Atewologun serving since Feb 2015.

officercountryagestartendrole
Dr Doyin AtewologunEngland47 years Feb 2015- Director

P&L

February 2024

turnover

1.3m

-13%

operating profit

-4k

0%

gross margin

56.3%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

585.3k

+0.02%

total assets

665.5k

-0.1%

cash

315.5k

+0.04%

net assets

Total assets minus all liabilities

delta alpha psi services limited company details

company number

09450618

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

HARRIS & CO

auditor

-

address

9 the moorlands, kidlington, oxfordshire, OX5 2XX

Bank

-

Legal Advisor

-

delta alpha psi services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to delta alpha psi services limited.

delta alpha psi services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELTA ALPHA PSI SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

delta alpha psi services limited Companies House Filings - See Documents

datedescriptionview/download