delta alpha psi services limited Company Information
Company Number
09450618
Next Accounts
Nov 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
doyin atewologun
Group Structure
View All
Contact
Registered Address
9 the moorlands, kidlington, oxfordshire, OX5 2XX
Website
-delta alpha psi services limited Estimated Valuation
Pomanda estimates the enterprise value of DELTA ALPHA PSI SERVICES LIMITED at £788.7k based on a Turnover of £1.3m and 0.59x industry multiple (adjusted for size and gross margin).
delta alpha psi services limited Estimated Valuation
Pomanda estimates the enterprise value of DELTA ALPHA PSI SERVICES LIMITED at £30.5k based on an EBITDA of £6.6k and a 4.65x industry multiple (adjusted for size and gross margin).
delta alpha psi services limited Estimated Valuation
Pomanda estimates the enterprise value of DELTA ALPHA PSI SERVICES LIMITED at £1.6m based on Net Assets of £585.3k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Delta Alpha Psi Services Limited Overview
Delta Alpha Psi Services Limited is a live company located in oxfordshire, OX5 2XX with a Companies House number of 09450618. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2015, it's largest shareholder is doyin atewologun with a 100% stake. Delta Alpha Psi Services Limited is a young, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Delta Alpha Psi Services Limited Health Check
Pomanda's financial health check has awarded Delta Alpha Psi Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £1.3m, make it larger than the average company (£238k)
- Delta Alpha Psi Services Limited
£238k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.5%)
- Delta Alpha Psi Services Limited
9.5% - Industry AVG
Production
with a gross margin of 56.2%, this company has a comparable cost of product (56.2%)
- Delta Alpha Psi Services Limited
56.2% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (8.9%)
- Delta Alpha Psi Services Limited
8.9% - Industry AVG
Employees
with 14 employees, this is above the industry average (3)
14 - Delta Alpha Psi Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- Delta Alpha Psi Services Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £95.4k, this is equally as efficient (£108.6k)
- Delta Alpha Psi Services Limited
£108.6k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (69 days)
- Delta Alpha Psi Services Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (25 days)
- Delta Alpha Psi Services Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Delta Alpha Psi Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 204 weeks, this is more cash available to meet short term requirements (27 weeks)
204 weeks - Delta Alpha Psi Services Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.1%, this is a lower level of debt than the average (53.8%)
12.1% - Delta Alpha Psi Services Limited
53.8% - Industry AVG
DELTA ALPHA PSI SERVICES LIMITED financials
Delta Alpha Psi Services Limited's latest turnover from February 2024 is estimated at £1.3 million and the company has net assets of £585.3 thousand. According to their latest financial statements, Delta Alpha Psi Services Limited has 14 employees and maintains cash reserves of £315.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | 46,155 | 30,516 | |||||||
Other Income Or Grants | 0 | ||||||||
Cost Of Sales | 15,975 | ||||||||
Gross Profit | 30,180 | ||||||||
Admin Expenses | 13,617 | ||||||||
Operating Profit | 16,563 | ||||||||
Interest Payable | 751 | 0 | |||||||
Interest Receivable | 0 | 0 | |||||||
Pre-Tax Profit | 15,812 | 18,531 | |||||||
Tax | -3,101 | -3,706 | |||||||
Profit After Tax | 12,711 | 14,825 | |||||||
Dividends Paid | 0 | 0 | |||||||
Retained Profit | 12,711 | 14,825 | |||||||
Employee Costs | 0 | 0 | |||||||
Number Of Employees | 14 | 15 | 9 | 6 | 5 | 2 | |||
EBITDA* | 20,825 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,633 | 25,651 | 28,240 | 21,511 | 25,642 | 27,549 | 29,233 | 35,525 | 12,078 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,633 | 25,651 | 28,240 | 21,511 | 25,642 | 27,549 | 29,233 | 35,525 | 12,078 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 324,629 | 406,279 | 244,818 | 281,586 | 123,111 | 247,706 | 72,839 | 12,255 | 4,228 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,761 | 0 | 0 | 2,794 | 0 | 0 | 0 | 0 | 0 |
Cash | 315,496 | 302,365 | 306,909 | 102,346 | 0 | 0 | 0 | 27,429 | 9,111 |
misc current assets | 0 | 2,230 | 793 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 648,886 | 710,874 | 552,520 | 386,726 | 123,111 | 247,706 | 72,839 | 39,684 | 13,339 |
total assets | 665,519 | 736,525 | 580,760 | 408,237 | 148,753 | 275,255 | 102,072 | 75,209 | 25,417 |
Bank overdraft | 0 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 9,445 | 50,842 | 48 | 11,968 | 33,756 | 143,140 | 55,671 | 17,297 | 0 |
Group/Directors Accounts | 1,627 | 21 | 5,626 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 69,159 | 109,250 | 97,248 | 114,864 | 0 | 0 | 0 | 5,901 | 0 |
total current liabilities | 80,231 | 160,370 | 102,922 | 126,832 | 33,756 | 143,140 | 55,671 | 23,198 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,992 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,972 | 2,970 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,112 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,964 | 6,082 |
total liabilities | 80,231 | 160,370 | 102,922 | 126,832 | 33,756 | 143,140 | 55,671 | 48,162 | 6,082 |
net assets | 585,288 | 576,155 | 477,838 | 281,405 | 114,997 | 132,115 | 46,401 | 27,047 | 19,335 |
total shareholders funds | 585,288 | 576,155 | 477,838 | 281,405 | 114,997 | 132,115 | 46,401 | 27,047 | 19,335 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | 16,563 | ||||||||
Depreciation | 10,599 | 10,381 | 7,040 | 4,262 | 1,977 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
Tax | -3,101 | -3,706 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -72,889 | 161,461 | -39,562 | 161,269 | -124,595 | 174,867 | 60,584 | 8,027 | 4,228 |
Creditors | -41,397 | 50,794 | -11,920 | -21,788 | -109,384 | 87,469 | 38,374 | 17,297 | 0 |
Accruals and Deferred Income | -40,091 | 12,002 | -17,616 | 114,864 | 0 | 0 | -5,901 | 5,901 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,112 | 3,112 |
Cash flow from operations | 29,783 | ||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,606 | -5,605 | 5,626 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -21,992 | 21,992 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -2,972 | 2 | 2,970 |
share issue | |||||||||
interest | -751 | 0 | |||||||
cash flow from financing | 16,244 | 7,480 | |||||||
cash and cash equivalents | |||||||||
cash | 13,131 | -4,544 | 204,563 | 102,346 | 0 | 0 | -27,429 | 18,318 | 9,111 |
overdraft | -257 | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 13,388 | -4,801 | 204,563 | 102,346 | 0 | 0 | -27,429 | 18,318 | 9,111 |
delta alpha psi services limited Credit Report and Business Information
Delta Alpha Psi Services Limited Competitor Analysis
Perform a competitor analysis for delta alpha psi services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in OX5 area or any other competitors across 12 key performance metrics.
delta alpha psi services limited Ownership
DELTA ALPHA PSI SERVICES LIMITED group structure
Delta Alpha Psi Services Limited has no subsidiary companies.
Ultimate parent company
DELTA ALPHA PSI SERVICES LIMITED
09450618
delta alpha psi services limited directors
Delta Alpha Psi Services Limited currently has 1 director, Dr Doyin Atewologun serving since Feb 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Doyin Atewologun | England | 47 years | Feb 2015 | - | Director |
P&L
February 2024turnover
1.3m
-13%
operating profit
-4k
0%
gross margin
56.3%
+1.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
585.3k
+0.02%
total assets
665.5k
-0.1%
cash
315.5k
+0.04%
net assets
Total assets minus all liabilities
delta alpha psi services limited company details
company number
09450618
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2024
previous names
N/A
accountant
HARRIS & CO
auditor
-
address
9 the moorlands, kidlington, oxfordshire, OX5 2XX
Bank
-
Legal Advisor
-
delta alpha psi services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to delta alpha psi services limited.
delta alpha psi services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DELTA ALPHA PSI SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
delta alpha psi services limited Companies House Filings - See Documents
date | description | view/download |
---|