image property solutions limited
image property solutions limited Company Information
Company Number
09454653
Registered Address
28 kelmscott crescent, watford, WD18 0NG
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Safdar Hussain9 Years
Shareholders
safdar hussain 50%
abdul bibi nasreen khan 8.3%
View Allimage property solutions limited Estimated Valuation
Pomanda estimates the enterprise value of IMAGE PROPERTY SOLUTIONS LIMITED at £69.6k based on a Turnover of £185.2k and 0.38x industry multiple (adjusted for size and gross margin).
image property solutions limited Estimated Valuation
Pomanda estimates the enterprise value of IMAGE PROPERTY SOLUTIONS LIMITED at £287.2k based on an EBITDA of £94.3k and a 3.05x industry multiple (adjusted for size and gross margin).
image property solutions limited Estimated Valuation
Pomanda estimates the enterprise value of IMAGE PROPERTY SOLUTIONS LIMITED at £1.6m based on Net Assets of £1.2m and 1.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Image Property Solutions Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Image Property Solutions Limited Overview
Image Property Solutions Limited is a live company located in watford, WD18 0NG with a Companies House number of 09454653. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2015, it's largest shareholder is safdar hussain with a 50% stake. Image Property Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £185.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Image Property Solutions Limited Health Check
Pomanda's financial health check has awarded Image Property Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £185.2k, make it smaller than the average company (£440.2k)
- Image Property Solutions Limited
£440.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.8%)
- Image Property Solutions Limited
7.8% - Industry AVG
Production
with a gross margin of 21.1%, this company has a comparable cost of product (21.1%)
- Image Property Solutions Limited
21.1% - Industry AVG
Profitability
an operating margin of 50.9% make it more profitable than the average company (7.2%)
- Image Property Solutions Limited
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Image Property Solutions Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Image Property Solutions Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £185.2k, this is equally as efficient (£185.2k)
- Image Property Solutions Limited
£185.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Image Property Solutions Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Image Property Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Image Property Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Image Property Solutions Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (71.2%)
44.9% - Image Property Solutions Limited
71.2% - Industry AVG
image property solutions limited Credit Report and Business Information
Image Property Solutions Limited Competitor Analysis
Perform a competitor analysis for image property solutions limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
image property solutions limited Ownership
IMAGE PROPERTY SOLUTIONS LIMITED group structure
Image Property Solutions Limited has no subsidiary companies.
Ultimate parent company
IMAGE PROPERTY SOLUTIONS LIMITED
09454653
image property solutions limited directors
Image Property Solutions Limited currently has 1 director, Mr Safdar Hussain serving since Feb 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Safdar Hussain | United Kingdom | 56 years | Feb 2015 | - | Director |
IMAGE PROPERTY SOLUTIONS LIMITED financials
Image Property Solutions Limited's latest turnover from February 2023 is estimated at £185.2 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Image Property Solutions Limited has 1 employee and maintains cash reserves of £19.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 1 | 1 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 54 | 109 | 164 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1,600,000 | 1,600,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,600,000 | 1,600,000 | 54 | 109 | 164 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 656,481 | 656,481 | 656,481 | 656,481 | 1,134,722 | 1,308,612 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 |
| Group Debtors | 606,342 | 604,342 | 637,040 | 633,040 | 625,540 | 566,400 | 397,000 | 0 |
| Misc Debtors | 30,657 | 51,466 | 10,138 | 10,000 | 10,000 | 10,000 | 20,004 | 0 |
| Cash | 19,368 | 1,964 | 15,631 | 4,663 | 16,811 | 213,918 | 455,027 | 36,751 |
| misc current assets | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 0 |
| total current assets | 656,367 | 657,772 | 1,319,290 | 1,304,321 | 1,308,832 | 1,446,799 | 2,006,753 | 1,395,363 |
| total assets | 2,256,367 | 2,257,772 | 1,319,344 | 1,304,430 | 1,308,996 | 1,446,799 | 2,006,753 | 1,395,363 |
| Bank overdraft | 575,916 | 605,237 | 630,814 | 27,200 | 27,200 | 27,341 | 27,502 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 63 | 0 | 292,439 |
| Group/Directors Accounts | 422,955 | 422,407 | 425,163 | 423,747 | 422,875 | 425,396 | 1,132,212 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 14,894 | 16,416 | 19,667 | 12,429 | 11,391 | 37,806 | 34,587 | 0 |
| total current liabilities | 1,013,765 | 1,044,060 | 1,075,644 | 463,376 | 461,466 | 540,606 | 1,194,301 | 292,439 |
| loans | 0 | 0 | 0 | 629,000 | 657,015 | 684,074 | 711,254 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,127,407 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 629,000 | 657,015 | 684,074 | 711,254 | 1,127,407 |
| total liabilities | 1,013,765 | 1,044,060 | 1,075,644 | 1,092,376 | 1,118,481 | 1,224,680 | 1,905,555 | 1,419,846 |
| net assets | 1,242,602 | 1,213,712 | 243,700 | 212,054 | 190,515 | 222,119 | 101,198 | -24,483 |
| total shareholders funds | 1,242,602 | 1,213,712 | 243,700 | 212,054 | 190,515 | 222,119 | 101,198 | -24,483 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 54 | 55 | 55 | 55 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | -656,481 | 0 | 0 | 0 | -478,241 | -173,890 | 1,308,612 |
| Debtors | -18,809 | 8,630 | 4,138 | 7,500 | 59,140 | 159,396 | 367,004 | 50,000 |
| Creditors | 0 | 0 | 0 | 0 | -63 | 63 | -292,439 | 292,439 |
| Accruals and Deferred Income | -1,522 | -3,251 | 7,238 | 1,038 | -26,415 | 3,219 | 34,587 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 1,600,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 548 | -2,756 | 1,416 | 872 | -2,521 | -706,816 | 1,132,212 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | -50,000 | 50,000 | 0 | 0 |
| Long term loans | 0 | 0 | -629,000 | -28,015 | -27,059 | -27,180 | 711,254 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -1,127,407 | 1,127,407 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 17,404 | -13,667 | 10,968 | -12,148 | -197,107 | -241,109 | 418,276 | 36,751 |
| overdraft | -29,321 | -25,577 | 603,614 | 0 | -141 | -161 | 27,502 | 0 |
| change in cash | 46,725 | 11,910 | -592,646 | -12,148 | -196,966 | -240,948 | 390,774 | 36,751 |
P&L
February 2023turnover
185.2k
-54%
operating profit
94.3k
0%
gross margin
21.1%
+8.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
1.2m
+0.02%
total assets
2.3m
0%
cash
19.4k
+8.86%
net assets
Total assets minus all liabilities
image property solutions limited company details
company number
09454653
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
February 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
28 kelmscott crescent, watford, WD18 0NG
last accounts submitted
February 2023
image property solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to image property solutions limited.
image property solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
