pbviking construction ltd
pbviking construction ltd Company Information
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
12 st. clement close, uxbridge, UB8 3SP
Website
pbvikingconstruction.co.ukpbviking construction ltd Estimated Valuation
Pomanda estimates the enterprise value of PBVIKING CONSTRUCTION LTD at £52k based on a Turnover of £166.1k and 0.31x industry multiple (adjusted for size and gross margin).
pbviking construction ltd Estimated Valuation
Pomanda estimates the enterprise value of PBVIKING CONSTRUCTION LTD at £0 based on an EBITDA of £-14.8k and a 2.49x industry multiple (adjusted for size and gross margin).
pbviking construction ltd Estimated Valuation
Pomanda estimates the enterprise value of PBVIKING CONSTRUCTION LTD at £0 based on Net Assets of £-18.5k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pbviking Construction Ltd Overview
Pbviking Construction Ltd is a live company located in uxbridge, UB8 3SP with a Companies House number of 09461605. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in February 2015, it's largest shareholder is pawel bomber with a 100% stake. Pbviking Construction Ltd is a established, micro sized company, Pomanda has estimated its turnover at £166.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pbviking Construction Ltd Health Check
Pomanda's financial health check has awarded Pbviking Construction Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £166.1k, make it smaller than the average company (£599.6k)
- Pbviking Construction Ltd
£599.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 191%, show it is growing at a faster rate (4.8%)
- Pbviking Construction Ltd
4.8% - Industry AVG
Production
with a gross margin of 10.1%, this company has a higher cost of product (18.9%)
- Pbviking Construction Ltd
18.9% - Industry AVG
Profitability
an operating margin of -8.9% make it less profitable than the average company (6.2%)
- Pbviking Construction Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Pbviking Construction Ltd
4 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)
- Pbviking Construction Ltd
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £166.1k, this is less efficient (£217.6k)
- Pbviking Construction Ltd
£217.6k - Industry AVG
Debtor Days
it gets paid by customers after 69 days, this is later than average (25 days)
- Pbviking Construction Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (29 days)
- Pbviking Construction Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pbviking Construction Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pbviking Construction Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 134.1%, this is a higher level of debt than the average (72.6%)
134.1% - Pbviking Construction Ltd
72.6% - Industry AVG
PBVIKING CONSTRUCTION LTD financials
Pbviking Construction Ltd's latest turnover from February 2022 is estimated at £166.1 thousand and the company has net assets of -£18.5 thousand. According to their latest financial statements, Pbviking Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 22,593 | 28,682 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 22,593 | 28,682 | 0 | 0 | 0 | 1,000 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 31,517 | 27,068 | 10,006 | 1,962 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
| misc current assets | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 |
| total current assets | 31,517 | 27,068 | 10,006 | 1,962 | 1,000 | 0 | 1,000 |
| total assets | 54,110 | 55,750 | 10,006 | 1,962 | 1,000 | 1,000 | 1,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 44,472 | 28,597 | 8,851 | 475 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 44,472 | 28,597 | 8,851 | 475 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 28,112 | 30,850 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 28,112 | 30,850 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 72,584 | 59,447 | 8,851 | 475 | 0 | 0 | 0 |
| net assets | -18,474 | -3,697 | 1,155 | 1,487 | 1,000 | 1,000 | 1,000 |
| total shareholders funds | -18,474 | -3,697 | 1,155 | 1,487 | 1,000 | 1,000 | 1,000 |
| Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,449 | 17,062 | 8,044 | 1,962 | 0 | 0 | 0 |
| Creditors | 15,875 | 19,746 | 8,376 | 475 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | -1,000 | 1,000 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -2,738 | 30,850 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 |
pbviking construction ltd Credit Report and Business Information
Pbviking Construction Ltd Competitor Analysis
Perform a competitor analysis for pbviking construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB8 area or any other competitors across 12 key performance metrics.
pbviking construction ltd Ownership
PBVIKING CONSTRUCTION LTD group structure
Pbviking Construction Ltd has no subsidiary companies.
Ultimate parent company
PBVIKING CONSTRUCTION LTD
09461605
pbviking construction ltd directors
Pbviking Construction Ltd currently has 1 director, Mr Pawel Bomber serving since Feb 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Pawel Bomber | England | 50 years | Feb 2015 | - | Director |
P&L
February 2022turnover
166.1k
+30%
operating profit
-14.8k
0%
gross margin
10.1%
-0.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2022net assets
-18.5k
+4%
total assets
54.1k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
pbviking construction ltd company details
company number
09461605
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2022
previous names
N/A
accountant
-
auditor
-
address
12 st. clement close, uxbridge, UB8 3SP
Bank
-
Legal Advisor
-
pbviking construction ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pbviking construction ltd.
pbviking construction ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PBVIKING CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.
pbviking construction ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
