wtf north yorkshire limited

wtf north yorkshire limited Company Information

Share WTF NORTH YORKSHIRE LIMITED
Live 
YoungMicroHealthy

Company Number

09464852

Industry

Other building completion and finishing

 

Directors

Neil Camerin

Shareholders

neil camerin

Group Structure

View All

Contact

Registered Address

19 railway street, pocklington, york, YO42 2QR

Website

-

wtf north yorkshire limited Estimated Valuation

£129.5k

Pomanda estimates the enterprise value of WTF NORTH YORKSHIRE LIMITED at £129.5k based on a Turnover of £424.5k and 0.3x industry multiple (adjusted for size and gross margin).

wtf north yorkshire limited Estimated Valuation

£24.3k

Pomanda estimates the enterprise value of WTF NORTH YORKSHIRE LIMITED at £24.3k based on an EBITDA of £7.8k and a 3.13x industry multiple (adjusted for size and gross margin).

wtf north yorkshire limited Estimated Valuation

£458.2k

Pomanda estimates the enterprise value of WTF NORTH YORKSHIRE LIMITED at £458.2k based on Net Assets of £202k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wtf North Yorkshire Limited Overview

Wtf North Yorkshire Limited is a live company located in york, YO42 2QR with a Companies House number of 09464852. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in March 2015, it's largest shareholder is neil camerin with a 100% stake. Wtf North Yorkshire Limited is a young, micro sized company, Pomanda has estimated its turnover at £424.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wtf North Yorkshire Limited Health Check

Pomanda's financial health check has awarded Wtf North Yorkshire Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £424.5k, make it larger than the average company (£306.5k)

£424.5k - Wtf North Yorkshire Limited

£306.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (11.1%)

9% - Wtf North Yorkshire Limited

11.1% - Industry AVG

production

Production

with a gross margin of 14.2%, this company has a higher cost of product (24%)

14.2% - Wtf North Yorkshire Limited

24% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (5.5%)

1.8% - Wtf North Yorkshire Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Wtf North Yorkshire Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Wtf North Yorkshire Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212.2k, this is more efficient (£129.5k)

£212.2k - Wtf North Yorkshire Limited

£129.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (46 days)

126 days - Wtf North Yorkshire Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (28 days)

42 days - Wtf North Yorkshire Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wtf North Yorkshire Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wtf North Yorkshire Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (72.8%)

19.5% - Wtf North Yorkshire Limited

72.8% - Industry AVG

WTF NORTH YORKSHIRE LIMITED financials

EXPORTms excel logo

Wtf North Yorkshire Limited's latest turnover from March 2024 is estimated at £424.5 thousand and the company has net assets of £202 thousand. According to their latest financial statements, Wtf North Yorkshire Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover424,473351,958406,321330,353336,484350,009390,440284,548145,388
Other Income Or Grants000000000
Cost Of Sales364,072300,194346,976276,170281,937286,741322,816233,476117,233
Gross Profit60,40151,76559,34554,18354,54763,26967,62551,07228,155
Admin Expenses52,626-2,06133,90752,98159,22822,36041,77821,788-44,412
Operating Profit7,77553,82625,4381,202-4,68140,90925,84729,28472,567
Interest Payable000000000
Interest Receivable000000059117
Pre-Tax Profit7,77553,82625,4381,202-4,68140,90925,84729,34372,684
Tax-1,944-10,227-4,833-2280-7,773-4,911-5,868-14,537
Profit After Tax5,83143,59920,605974-4,68133,13620,93623,47458,147
Dividends Paid000000000
Retained Profit5,83143,59920,605974-4,68133,13620,93623,47458,147
Employee Costs76,74864,60968,36465,96362,57967,61766,27236,12038,497
Number Of Employees222222211
EBITDA*7,77553,82625,4381,202-4,68140,90925,84729,28474,471

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets103,439106,45723,53030,87939,42952,41132,73442,8985,714
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets103,439106,45723,53030,87939,42952,41132,73442,8985,714
Stock & work in progress000000000
Trade Debtors147,491133,495165,926140,023130,238129,909125,92385,18036,833
Group Debtors000000000
Misc Debtors000000000
Cash0000000046,877
misc current assets000000000
total current assets147,491133,495165,926140,023130,238129,909125,92385,18083,710
total assets250,930239,952189,456170,902169,667182,320158,657128,07889,424
Bank overdraft000000000
Bank loan000000000
Trade Creditors 42,48831,92336,86532,95327,10829,86936,14627,53529,112
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities42,48831,92336,86532,95327,10829,86936,14627,53529,112
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities6,42111,83905,96311,54716,75819,95418,9222,164
provisions000000000
total long term liabilities6,42111,83905,96311,54716,75819,95418,9222,164
total liabilities48,90943,76236,86538,91638,65546,62756,10046,45731,276
net assets202,021196,190152,591131,986131,012135,693102,55781,62158,148
total shareholders funds202,021196,190152,591131,986131,012135,693102,55781,62158,148
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit7,77553,82625,4381,202-4,68140,90925,84729,28472,567
Depreciation000000001,904
Amortisation000000000
Tax-1,944-10,227-4,833-2280-7,773-4,911-5,868-14,537
Stock000000000
Debtors13,996-32,43125,9039,7853293,98640,74348,34736,833
Creditors10,565-4,9423,9125,845-2,761-6,2778,611-1,57729,112
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations2,40071,088-1,386-2,966-7,77122,873-11,196-26,50852,213
Investing Activities
capital expenditure3,018-82,9277,3498,55012,982-19,67710,164-37,184-7,618
Change in Investments000000000
cash flow from investments3,018-82,9277,3498,55012,982-19,67710,164-37,184-7,618
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-5,41811,839-5,963-5,584-5,211-3,1961,03216,7582,164
share issue0000000-11
interest000000059117
cash flow from financing-5,41811,839-5,963-5,584-5,211-3,1961,03216,8162,282
cash and cash equivalents
cash0000000-46,87746,877
overdraft000000000
change in cash0000000-46,87746,877

wtf north yorkshire limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wtf north yorkshire limited. Get real-time insights into wtf north yorkshire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wtf North Yorkshire Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wtf north yorkshire limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in YO42 area or any other competitors across 12 key performance metrics.

wtf north yorkshire limited Ownership

WTF NORTH YORKSHIRE LIMITED group structure

Wtf North Yorkshire Limited has no subsidiary companies.

Ultimate parent company

WTF NORTH YORKSHIRE LIMITED

09464852

WTF NORTH YORKSHIRE LIMITED Shareholders

neil camerin 100%

wtf north yorkshire limited directors

Wtf North Yorkshire Limited currently has 1 director, Mr Neil Camerin serving since Mar 2015.

officercountryagestartendrole
Mr Neil CamerinUnited Kingdom48 years Mar 2015- Director

P&L

March 2024

turnover

424.5k

+21%

operating profit

7.8k

0%

gross margin

14.3%

-3.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

202k

+0.03%

total assets

250.9k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

wtf north yorkshire limited company details

company number

09464852

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

KAYE MIDDLETON & CO

auditor

-

address

19 railway street, pocklington, york, YO42 2QR

Bank

-

Legal Advisor

-

wtf north yorkshire limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wtf north yorkshire limited.

wtf north yorkshire limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WTF NORTH YORKSHIRE LIMITED. This can take several minutes, an email will notify you when this has completed.

wtf north yorkshire limited Companies House Filings - See Documents

datedescriptionview/download