dunzel limited
dunzel limited Company Information
Company Number
09469261
Next Accounts
Aug 2025
Shareholders
deadman holdings limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
c/o rayner essex llp, tavistock house south, london, WC1H 9LG
Website
-dunzel limited Estimated Valuation
Pomanda estimates the enterprise value of DUNZEL LIMITED at £172.6k based on a Turnover of £309.9k and 0.56x industry multiple (adjusted for size and gross margin).
dunzel limited Estimated Valuation
Pomanda estimates the enterprise value of DUNZEL LIMITED at £1000k based on an EBITDA of £249.6k and a 4.01x industry multiple (adjusted for size and gross margin).
dunzel limited Estimated Valuation
Pomanda estimates the enterprise value of DUNZEL LIMITED at £492.9k based on Net Assets of £214.8k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dunzel Limited Overview
Dunzel Limited is a live company located in london, WC1H 9LG with a Companies House number of 09469261. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2015, it's largest shareholder is deadman holdings limited with a 100% stake. Dunzel Limited is a established, micro sized company, Pomanda has estimated its turnover at £309.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dunzel Limited Health Check
Pomanda's financial health check has awarded Dunzel Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £309.9k, make it smaller than the average company (£3.9m)
- Dunzel Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.5%)
- Dunzel Limited
5.5% - Industry AVG
Production
with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)
- Dunzel Limited
37.8% - Industry AVG
Profitability
an operating margin of 80.5% make it more profitable than the average company (5.9%)
- Dunzel Limited
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
2 - Dunzel Limited
24 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Dunzel Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £154.9k, this is equally as efficient (£154.9k)
- Dunzel Limited
£154.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dunzel Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Dunzel Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dunzel Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Dunzel Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (61.5%)
95.3% - Dunzel Limited
61.5% - Industry AVG
DUNZEL LIMITED financials
Dunzel Limited's latest turnover from November 2023 is estimated at £309.9 thousand and the company has net assets of £214.8 thousand. According to their latest financial statements, Dunzel Limited has 2 employees and maintains cash reserves of £13 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437,910 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,520,700 | 4,520,700 | 4,493,075 | 4,472,125 | 1,651,734 | 1,581,484 | 437,910 | 437,910 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,520,700 | 4,520,700 | 4,493,075 | 4,472,125 | 1,651,734 | 1,581,484 | 437,910 | 437,910 | 437,910 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 27,625 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 12,999 | 4,710 | 1,973 | 422 | 59 | 80 | 48 | 8 | 6 |
| misc current assets | 0 | 1,988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,999 | 6,698 | 29,598 | 422 | 59 | 80 | 48 | 8 | 6 |
| total assets | 4,533,699 | 4,527,398 | 4,522,673 | 4,472,547 | 1,651,793 | 1,581,564 | 437,958 | 437,918 | 437,916 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 16,188 | 16,188 | 16,188 | 0 |
| Bank loan | 147,701 | 147,701 | 163,889 | 95,602 | 16,188 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256,358 |
| Group/Directors Accounts | 2,775,102 | 2,775,102 | 0 | 0 | 0 | 1,376,954 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 675 | 0 | 2,625,131 | 2,573,230 | 1,445,855 | 7,624 | 249,637 | 243,980 | 0 |
| total current liabilities | 2,923,478 | 2,922,803 | 2,789,020 | 2,668,832 | 1,462,043 | 1,400,766 | 265,825 | 260,168 | 256,358 |
| loans | 1,395,433 | 1,445,044 | 1,665,218 | 1,811,262 | 136,068 | 147,553 | 159,157 | 170,898 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,463 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,395,433 | 1,445,044 | 1,665,218 | 1,811,262 | 136,068 | 147,553 | 159,157 | 170,898 | 182,463 |
| total liabilities | 4,318,911 | 4,367,847 | 4,454,238 | 4,480,094 | 1,598,111 | 1,548,319 | 424,982 | 431,066 | 438,821 |
| net assets | 214,788 | 159,551 | 68,435 | -7,547 | 53,682 | 33,245 | 12,976 | 6,852 | -905 |
| total shareholders funds | 214,788 | 159,551 | 68,435 | -7,547 | 53,682 | 33,245 | 12,976 | 6,852 | -905 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | -27,625 | 27,625 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -256,358 | 256,358 |
| Accruals and Deferred Income | 675 | -2,625,131 | 51,901 | 1,127,375 | 1,438,231 | -242,013 | 5,657 | 243,980 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 27,625 | 20,950 | 2,820,391 | 70,250 | 1,143,574 | 0 | 437,910 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | -16,188 | 68,287 | 79,414 | 16,188 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 2,775,102 | 0 | 0 | -1,376,954 | 1,376,954 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -49,611 | -220,174 | -146,044 | 1,675,194 | -11,485 | -11,604 | -11,741 | 170,898 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182,463 | 182,463 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 8,289 | 2,737 | 1,551 | 363 | -21 | 32 | 40 | 2 | 6 |
| overdraft | 0 | 0 | 0 | 0 | -16,188 | 0 | 0 | 16,188 | 0 |
| change in cash | 8,289 | 2,737 | 1,551 | 363 | 16,167 | 32 | 40 | -16,186 | 6 |
dunzel limited Credit Report and Business Information
Dunzel Limited Competitor Analysis
Perform a competitor analysis for dunzel limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1H area or any other competitors across 12 key performance metrics.
dunzel limited Ownership
DUNZEL LIMITED group structure
Dunzel Limited has no subsidiary companies.
dunzel limited directors
Dunzel Limited currently has 2 directors. The longest serving directors include Mr Anthony Deadman (Mar 2015) and Mr James Deadman (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Deadman | United Kingdom | 63 years | Mar 2015 | - | Director |
| Mr James Deadman | United Kingdom | 28 years | Sep 2021 | - | Director |
P&L
November 2023turnover
309.9k
+11%
operating profit
249.6k
0%
gross margin
37.8%
-1.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
214.8k
+0.35%
total assets
4.5m
0%
cash
13k
+1.76%
net assets
Total assets minus all liabilities
Similar Companies
dunzel limited company details
company number
09469261
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
RAYNER ESSEX LLP
auditor
-
address
c/o rayner essex llp, tavistock house south, london, WC1H 9LG
Bank
-
Legal Advisor
-
dunzel limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to dunzel limited. Currently there are 3 open charges and 0 have been satisfied in the past.
dunzel limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DUNZEL LIMITED. This can take several minutes, an email will notify you when this has completed.
dunzel limited Companies House Filings - See Documents
| date | description | view/download |
|---|
