little lucy's limited

Live EstablishedMicroDeclining

little lucy's limited Company Information

Share LITTLE LUCY'S LIMITED

Company Number

09481223

Directors

Lucia Hutton

Shareholders

lucia hutton

Group Structure

View All

Industry

Retail sale via stalls and markets of textiles, clothing and footwear

 

Registered Address

2 broom way, camberley, GU17 9DJ

little lucy's limited Estimated Valuation

£47.6k

Pomanda estimates the enterprise value of LITTLE LUCY'S LIMITED at £47.6k based on a Turnover of £126.1k and 0.38x industry multiple (adjusted for size and gross margin).

little lucy's limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLE LUCY'S LIMITED at £0 based on an EBITDA of £0 and a 3.85x industry multiple (adjusted for size and gross margin).

little lucy's limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLE LUCY'S LIMITED at £0 based on Net Assets of £-3.3k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Little Lucy's Limited Overview

Little Lucy's Limited is a live company located in camberley, GU17 9DJ with a Companies House number of 09481223. It operates in the retail sale via stalls and markets of textiles, clothing and footwear sector, SIC Code 47820. Founded in March 2015, it's largest shareholder is lucia hutton with a 100% stake. Little Lucy's Limited is a established, micro sized company, Pomanda has estimated its turnover at £126.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Little Lucy's Limited Health Check

Pomanda's financial health check has awarded Little Lucy'S Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £126.1k, make it larger than the average company (£83.9k)

£126.1k - Little Lucy's Limited

£83.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (14.7%)

-2% - Little Lucy's Limited

14.7% - Industry AVG

production

Production

with a gross margin of 41.3%, this company has a comparable cost of product (45.1%)

41.3% - Little Lucy's Limited

45.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Little Lucy's Limited

- - Industry AVG

employees

Employees

with 2 employees, this is above the industry average (1)

2 - Little Lucy's Limited

1 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.5k, the company has an equivalent pay structure (£13.5k)

£13.5k - Little Lucy's Limited

£13.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.1k, this is equally as efficient (£67.5k)

£63.1k - Little Lucy's Limited

£67.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (13 days)

66 days - Little Lucy's Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (8 days)

129 days - Little Lucy's Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Little Lucy's Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Little Lucy's Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.3%, this is a higher level of debt than the average (78.2%)

114.3% - Little Lucy's Limited

78.2% - Industry AVG

LITTLE LUCY'S LIMITED financials

EXPORTms excel logo

Little Lucy'S Limited's latest turnover from March 2023 is estimated at £126.1 thousand and the company has net assets of -£3.3 thousand. According to their latest financial statements, we estimate that Little Lucy'S Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover126,133133,516115,717133,985108,89682,47697,02751,865
Other Income Or Grants
Cost Of Sales74,03988,15662,35264,16181,25728,27164,49530,957
Gross Profit52,09445,36053,36569,82327,63954,20532,53220,909
Admin Expenses52,09445,36053,36569,82330,74053,88425,35227,112
Operating Profit-3,1013217,180-6,203
Interest Payable
Interest Receivable24
Pre-Tax Profit-3,1013217,183-6,199
Tax-61-1,436
Profit After Tax-3,1012605,746-6,199
Dividends Paid
Retained Profit-3,1012605,746-6,199
Employee Costs26,93826,92519,82839,22621,09417,90718,500
Number Of Employees2222331
EBITDA*-3,1013217,180-6,203

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress20,000
Trade Debtors23,05923,05923,05923,05923,05926,96527,531213
Group Debtors
Misc Debtors
Cash1,612
misc current assets
total current assets23,05923,05923,05923,05923,05926,96527,53121,825
total assets23,05923,05923,05923,05923,05926,96527,53121,825
Bank overdraft
Bank loan
Trade Creditors 26,35326,35326,35326,35326,35327,15827,98428,022
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities26,35326,35326,35326,35326,35327,15827,98428,022
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities26,35326,35326,35326,35326,35327,15827,98428,022
net assets-3,294-3,294-3,294-3,294-3,294-193-453-6,197
total shareholders funds-3,294-3,294-3,294-3,294-3,294-193-453-6,197
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-3,1013217,180-6,203
Depreciation
Amortisation
Tax-61-1,436
Stock-20,00020,000
Debtors-3,906-56627,318213
Creditors-805-826-3828,022
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,6121,606
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest24
cash flow from financing6
cash and cash equivalents
cash-1,6121,612
overdraft
change in cash-1,6121,612

little lucy's limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for little lucy's limited. Get real-time insights into little lucy's limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Little Lucy's Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for little lucy's limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in GU17 area or any other competitors across 12 key performance metrics.

little lucy's limited Ownership

LITTLE LUCY'S LIMITED group structure

Little Lucy'S Limited has no subsidiary companies.

Ultimate parent company

LITTLE LUCY'S LIMITED

09481223

LITTLE LUCY'S LIMITED Shareholders

lucia hutton 100%

little lucy's limited directors

Little Lucy'S Limited currently has 1 director, Mrs Lucia Hutton serving since Mar 2015.

officercountryagestartendrole
Mrs Lucia HuttonEngland62 years Mar 2015- Director

P&L

March 2023

turnover

126.1k

-6%

operating profit

0

0%

gross margin

41.4%

+21.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-3.3k

0%

total assets

23.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

little lucy's limited company details

company number

09481223

Type

Private limited with Share Capital

industry

47820 - Retail sale via stalls and markets of textiles, clothing and footwear

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

2 broom way, camberley, GU17 9DJ

Bank

-

Legal Advisor

-

little lucy's limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to little lucy's limited.

little lucy's limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTLE LUCY'S LIMITED. This can take several minutes, an email will notify you when this has completed.

little lucy's limited Companies House Filings - See Documents

datedescriptionview/download