54 holloway road limited

Live EstablishedMicroHigh

54 holloway road limited Company Information

Share 54 HOLLOWAY ROAD LIMITED

Company Number

09483140

Shareholders

rgk investments limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

solar house 282 chase road, london, N14 6NZ

54 holloway road limited Estimated Valuation

£130.6k

Pomanda estimates the enterprise value of 54 HOLLOWAY ROAD LIMITED at £130.6k based on a Turnover of £272k and 0.48x industry multiple (adjusted for size and gross margin).

54 holloway road limited Estimated Valuation

£322.5k

Pomanda estimates the enterprise value of 54 HOLLOWAY ROAD LIMITED at £322.5k based on an EBITDA of £85k and a 3.79x industry multiple (adjusted for size and gross margin).

54 holloway road limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of 54 HOLLOWAY ROAD LIMITED at £3.3m based on Net Assets of £2.3m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

54 Holloway Road Limited Overview

54 Holloway Road Limited is a live company located in london, N14 6NZ with a Companies House number of 09483140. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2015, it's largest shareholder is rgk investments limited with a 100% stake. 54 Holloway Road Limited is a established, micro sized company, Pomanda has estimated its turnover at £272k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

54 Holloway Road Limited Health Check

Pomanda's financial health check has awarded 54 Holloway Road Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £272k, make it smaller than the average company (£2.2m)

£272k - 54 Holloway Road Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.5%)

20% - 54 Holloway Road Limited

5.5% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - 54 Holloway Road Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 31.2% make it more profitable than the average company (7.4%)

31.2% - 54 Holloway Road Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - 54 Holloway Road Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - 54 Holloway Road Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272k, this is equally as efficient (£272k)

£272k - 54 Holloway Road Limited

£272k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 54 Holloway Road Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 54 Holloway Road Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 54 Holloway Road Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 232 weeks, this is more cash available to meet short term requirements (11 weeks)

232 weeks - 54 Holloway Road Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (73.4%)

2.1% - 54 Holloway Road Limited

73.4% - Industry AVG

54 HOLLOWAY ROAD LIMITED financials

EXPORTms excel logo

54 Holloway Road Limited's latest turnover from January 2024 is estimated at £272 thousand and the company has net assets of £2.3 million. According to their latest financial statements, 54 Holloway Road Limited has 1 employee and maintains cash reserves of £226.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover271,983146,353275,000158,802267,633264,09892,283
Other Income Or Grants
Cost Of Sales200,491108,579207,486117,859195,873189,439
Gross Profit71,49237,77467,51440,94371,76074,65992,283
Admin Expenses-13,488-44,987-10,694-44,904-20,385-22,4183,363
Operating Profit84,98082,76178,20885,84792,14597,07788,920
Interest Payable
Interest Receivable10,2204,2964692641,4831,740213
Pre-Tax Profit95,20087,05778,67886,11193,62898,81789,133
Tax-23,800-16,541-14,949-16,361-17,789-18,775-17,500
Profit After Tax71,40070,51663,72969,75075,83980,04271,633
Dividends Paid
Retained Profit71,40070,51663,72969,75075,83980,04271,633
Employee Costs47,46145,21544,04043,22642,92242,33241,822
Number Of Employees11111111
EBITDA*84,98082,76178,20885,84792,14597,07788,920

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets
Intangible Assets
Investments & Other1,620,0001,620,0001,620,0001,620,0001,620,0001,620,0001,620,0001,620,000
Debtors (Due After 1 year)
Total Fixed Assets1,620,0001,620,0001,620,0001,620,0001,620,0001,620,0001,620,0001,620,000
Stock & work in progress
Trade Debtors5,6398,600
Group Debtors526,648526,648526,648226,648226,648226,6485050
Misc Debtors6,1355,8432,15918,54318,53718,53727,98050
Cash226,113163,21082,247293,237235,269160,194303,849244,328
misc current assets
total current assets758,896701,340611,054547,028480,454405,379331,879244,428
total assets2,378,8962,321,3402,231,0542,167,0282,100,4542,025,3791,951,8791,864,428
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities50,64264,48644,71644,41947,59548,35954,90139,083
total current liabilities50,64264,48644,71644,41947,59548,35954,90139,083
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities50,64264,48644,71644,41947,59548,35954,90139,083
net assets2,328,2542,256,8542,186,3382,122,6092,052,8591,977,0201,896,9781,825,345
total shareholders funds2,328,2542,256,8542,186,3382,122,6092,052,8591,977,0201,896,9781,825,345
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit84,98082,76178,20885,84792,14597,07788,920
Depreciation
Amortisation
Tax-23,800-16,541-14,949-16,361-17,789-18,775-17,500
Stock
Debtors-5,3479,323275,0168,606217,15527,930100
Creditors
Accruals and Deferred Income-13,84419,770297-3,176-764-6,54215,81839,083
Deferred Taxes & Provisions
Cash flow from operations52,68376,667-211,46057,70473,592-145,39559,30838,983
Investing Activities
capital expenditure
Change in Investments1,620,000
cash flow from investments-1,620,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,825,345
interest10,2204,2964692641,4831,740213
cash flow from financing10,2204,2964692641,4831,7402131,825,345
cash and cash equivalents
cash62,90380,963-210,99057,96875,075-143,65559,521244,328
overdraft
change in cash62,90380,963-210,99057,96875,075-143,65559,521244,328

54 holloway road limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 54 holloway road limited. Get real-time insights into 54 holloway road limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

54 Holloway Road Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 54 holloway road limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N14 area or any other competitors across 12 key performance metrics.

54 holloway road limited Ownership

54 HOLLOWAY ROAD LIMITED group structure

54 Holloway Road Limited has no subsidiary companies.

Ultimate parent company

1 parent

54 HOLLOWAY ROAD LIMITED

09483140

54 HOLLOWAY ROAD LIMITED Shareholders

rgk investments limited 100%

54 holloway road limited directors

54 Holloway Road Limited currently has 1 director, Mr Russell Kilikita serving since Mar 2015.

officercountryagestartendrole
Mr Russell Kilikita64 years Mar 2015- Director

P&L

January 2024

turnover

272k

+86%

operating profit

85k

0%

gross margin

26.3%

+1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

2.3m

+0.03%

total assets

2.4m

+0.02%

cash

226.1k

+0.39%

net assets

Total assets minus all liabilities

54 holloway road limited company details

company number

09483140

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

lltk properties limited (August 2019)

accountant

FREEMANS PARTNERSHIP LLP

auditor

-

address

solar house 282 chase road, london, N14 6NZ

Bank

-

Legal Advisor

-

54 holloway road limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 54 holloway road limited.

54 holloway road limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 54 HOLLOWAY ROAD LIMITED. This can take several minutes, an email will notify you when this has completed.

54 holloway road limited Companies House Filings - See Documents

datedescriptionview/download