hg watches ltd

Live EstablishedSmallHigh

hg watches ltd Company Information

Share HG WATCHES LTD

Company Number

09491852

Shareholders

edward taylor

sammy bensoor

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

28 church road, stanmore, middlesex, HA7 4XR

hg watches ltd Estimated Valuation

£337.4k

Pomanda estimates the enterprise value of HG WATCHES LTD at £337.4k based on a Turnover of £616k and 0.55x industry multiple (adjusted for size and gross margin).

hg watches ltd Estimated Valuation

£256.2k

Pomanda estimates the enterprise value of HG WATCHES LTD at £256.2k based on an EBITDA of £63.9k and a 4.01x industry multiple (adjusted for size and gross margin).

hg watches ltd Estimated Valuation

£595.5k

Pomanda estimates the enterprise value of HG WATCHES LTD at £595.5k based on Net Assets of £279.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hg Watches Ltd Overview

Hg Watches Ltd is a live company located in middlesex, HA7 4XR with a Companies House number of 09491852. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2015, it's largest shareholder is edward taylor with a 50% stake. Hg Watches Ltd is a established, small sized company, Pomanda has estimated its turnover at £616k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hg Watches Ltd Health Check

Pomanda's financial health check has awarded Hg Watches Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £616k, make it smaller than the average company (£3.7m)

£616k - Hg Watches Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.3%)

15% - Hg Watches Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Hg Watches Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of 8.3% make it more profitable than the average company (5.7%)

8.3% - Hg Watches Ltd

5.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (22)

4 - Hg Watches Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Hg Watches Ltd

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154k, this is equally as efficient (£146k)

£154k - Hg Watches Ltd

£146k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (36 days)

36 days - Hg Watches Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (33 days)

31 days - Hg Watches Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 260 days, this is more than average (28 days)

260 days - Hg Watches Ltd

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (26 weeks)

11 weeks - Hg Watches Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (58.8%)

46.2% - Hg Watches Ltd

58.8% - Industry AVG

HG WATCHES LTD financials

EXPORTms excel logo

Hg Watches Ltd's latest turnover from March 2024 is estimated at £616 thousand and the company has net assets of £279.2 thousand. According to their latest financial statements, Hg Watches Ltd has 4 employees and maintains cash reserves of £36.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover615,954624,958652,010402,548483,948318,023330,048413,445337,812
Other Income Or Grants
Cost Of Sales382,140384,585404,650252,637300,286198,304204,978252,614210,748
Gross Profit233,814240,373247,360149,911183,662119,719125,070160,831127,064
Admin Expenses182,779222,899120,84476,406172,192109,472104,597144,06595,195
Operating Profit51,03517,474126,51673,50511,47010,24720,47316,76631,869
Interest Payable3,0896,2484,7051,52568407778467
Interest Receivable2,2513,24059457512409992140
Pre-Tax Profit50,19714,467122,40572,03711,52110,42020,16416,07931,543
Tax-12,549-2,749-23,257-13,687-2,189-1,980-3,831-3,216-6,308
Profit After Tax37,64811,71899,14858,3509,3328,44016,33312,86325,234
Dividends Paid
Retained Profit37,64811,71899,14858,3509,3328,44016,33312,86325,234
Employee Costs185,884179,080169,119160,946159,099115,752109,146142,155106,949
Number Of Employees444443343
EBITDA*63,92131,573143,10475,40513,05512,11222,51019,16234,688

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets71,51584,40194,00010,7738,98310,56811,54313,58015,976
Intangible Assets4,5004,500
Investments & Other31,00031,00030,00030,000
Debtors (Due After 1 year)
Total Fixed Assets102,515115,401128,50045,2738,98310,56811,54313,58015,976
Stock & work in progress272,800289,600311,500175,61559,200118,090148,870181,520102,000
Trade Debtors62,38135,38829,06219,64055,6688,8803,51010,82028,803
Group Debtors
Misc Debtors45,00075,12336,97112,75017,47315,51119,11012,203
Cash36,52349,246103,23255,24459,60841,75522,30717,12956,135
misc current assets
total current assets416,704449,357480,765263,249191,949184,236193,797221,672186,938
total assets519,219564,758609,265308,522200,932194,804205,340235,252202,914
Bank overdraft10,00032,48347,3412,00610,53214,375
Bank loan
Trade Creditors 33,283109,293147,56657,40862,90573,16377,36790,05945,594
Group/Directors Accounts
other short term finances
hp & lease commitments12,20086,970
other current liabilities109,56494,494142,47870,46265,72558,67171,43796,464117,611
total current liabilities165,047323,240337,385127,870128,630131,834150,810197,055177,580
loans12,43542,08050,000
hp & lease commitments62,571
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities75,00642,08050,000
total liabilities240,053323,240379,465177,870128,630131,834150,810197,055177,580
net assets279,166241,518229,800130,65272,30262,97054,53038,19725,334
total shareholders funds279,166241,518229,800130,65272,30262,97054,53038,19725,334
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit51,03517,474126,51673,50511,47010,24720,47316,76631,869
Depreciation12,88614,09916,5881,9001,5851,8652,0372,3962,819
Amortisation
Tax-12,549-2,749-23,257-13,687-2,189-1,980-3,831-3,216-6,308
Stock-16,800-21,900135,885116,415-58,890-30,780-32,65079,520102,000
Debtors-3,13044,47833,643-40,75148,7501,771-403-5,78028,803
Creditors-76,010-38,27390,158-5,497-10,258-4,204-12,69244,46545,594
Accruals and Deferred Income15,070-47,98472,0164,7377,054-12,766-25,027-21,147117,611
Deferred Taxes & Provisions
Cash flow from operations10,362-80,011112,493-14,70617,80222,17114,013-34,47660,782
Investing Activities
capital expenditure-99,815-8,190-890-18,795
Change in Investments1,00030,000
cash flow from investments-1,000-99,815-38,190-890-18,795
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans12,435-42,080-7,92050,000
Hire Purchase and Lease Commitments-12,19986,970
other long term liabilities
share issue100
interest-838-3,008-4,111-1,46851172-308-686-327
cash flow from financing-60241,882-12,03148,53251172-308-686-227
cash and cash equivalents
cash-12,723-53,98647,988-4,36417,85319,4485,178-39,00656,135
overdraft-22,483-14,85847,341-2,006-8,526-3,84314,375
change in cash9,760-39,128647-4,36417,85321,45413,704-35,16341,760

hg watches ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hg watches ltd. Get real-time insights into hg watches ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hg Watches Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hg watches ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HA7 area or any other competitors across 12 key performance metrics.

hg watches ltd Ownership

HG WATCHES LTD group structure

Hg Watches Ltd has no subsidiary companies.

Ultimate parent company

HG WATCHES LTD

09491852

HG WATCHES LTD Shareholders

edward taylor 50%
sammy bensoor 50%

hg watches ltd directors

Hg Watches Ltd currently has 2 directors. The longest serving directors include Mr Edward Taylor (Mar 2015) and Mr Sammy Bensoor (Mar 2015).

officercountryagestartendrole
Mr Edward TaylorEngland43 years Mar 2015- Director
Mr Sammy BensoorEngland58 years Mar 2015- Director

P&L

March 2024

turnover

616k

-1%

operating profit

51k

0%

gross margin

38%

-1.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

279.2k

+0.16%

total assets

519.2k

-0.08%

cash

36.5k

-0.26%

net assets

Total assets minus all liabilities

hg watches ltd company details

company number

09491852

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PARKER CAVENDISH

auditor

-

address

28 church road, stanmore, middlesex, HA7 4XR

Bank

-

Legal Advisor

-

hg watches ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hg watches ltd.

hg watches ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HG WATCHES LTD. This can take several minutes, an email will notify you when this has completed.

hg watches ltd Companies House Filings - See Documents

datedescriptionview/download