over the air analytics limited

Live EstablishedMicroDeclining

over the air analytics limited Company Information

Share OVER THE AIR ANALYTICS LIMITED

Company Number

09495896

Shareholders

sds holdings limited

Group Structure

View All

Industry

Water collection, treatment and supply

 

Registered Address

clearwater house castlemills, biddisham, somerset, BS26 2RE

Website

-

over the air analytics limited Estimated Valuation

£125.8k

Pomanda estimates the enterprise value of OVER THE AIR ANALYTICS LIMITED at £125.8k based on a Turnover of £148.2k and 0.85x industry multiple (adjusted for size and gross margin).

over the air analytics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OVER THE AIR ANALYTICS LIMITED at £0 based on an EBITDA of £-477 and a 3.67x industry multiple (adjusted for size and gross margin).

over the air analytics limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of OVER THE AIR ANALYTICS LIMITED at £1.6m based on Net Assets of £608k and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Over The Air Analytics Limited Overview

Over The Air Analytics Limited is a live company located in somerset, BS26 2RE with a Companies House number of 09495896. It operates in the water collection, treatment and supply sector, SIC Code 36000. Founded in March 2015, it's largest shareholder is sds holdings limited with a 100% stake. Over The Air Analytics Limited is a established, micro sized company, Pomanda has estimated its turnover at £148.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Over The Air Analytics Limited Health Check

Pomanda's financial health check has awarded Over The Air Analytics Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £148.2k, make it smaller than the average company (£16.5m)

£148.2k - Over The Air Analytics Limited

£16.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (7.6%)

-20% - Over The Air Analytics Limited

7.6% - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a higher cost of product (27.5%)

12.2% - Over The Air Analytics Limited

27.5% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (7%)

-0.3% - Over The Air Analytics Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (67)

1 - Over The Air Analytics Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Over The Air Analytics Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.2k, this is less efficient (£237.4k)

£148.2k - Over The Air Analytics Limited

£237.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Over The Air Analytics Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Over The Air Analytics Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Over The Air Analytics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Over The Air Analytics Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Over The Air Analytics Limited

- - Industry AVG

OVER THE AIR ANALYTICS LIMITED financials

EXPORTms excel logo

Over The Air Analytics Limited's latest turnover from December 2023 is estimated at £148.2 thousand and the company has net assets of £608 thousand. According to their latest financial statements, Over The Air Analytics Limited has 1 employee and maintains cash reserves of £9.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover148,2320137,351284,373525,838405,772405,7332,216
Other Income Or Grants00000000
Cost Of Sales130,1810120,644247,128440,847354,691322,3741,763
Gross Profit18,051016,70737,24584,99151,08183,359453
Admin Expenses18,528-559,25719,35264,613-4,18279,523131,600-2,644
Operating Profit-477559,257-2,645-27,36889,173-28,442-48,2413,097
Interest Payable00000000
Interest Receivable4771,488797833624011836
Pre-Tax Profit0560,744-2,566-27,29089,509-28,202-48,1243,133
Tax0-106,54100-17,00700-626
Profit After Tax0454,203-2,566-27,29072,502-28,202-48,1242,506
Dividends Paid00000000
Retained Profit0454,203-2,566-27,29072,502-28,202-48,1242,506
Employee Costs49,790045,339280,702418,066367,655217,40542,301
Number Of Employees10169851
EBITDA*-477559,257-1,646-25,25492,577-26,098-47,2133,097

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets007841,7837,4206,0023,0830
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets007841,7837,4206,0023,0830
Stock & work in progress0000000665
Trade Debtors0003,600100,92784,310117,8200
Group Debtors598,935598,93544,97000000
Misc Debtors0037,18682,18678,10060,68811,3270
Cash9,0959,09575,92882,70073,11316,47679,68314,315
misc current assets00000000
total current assets608,030608,030158,084168,486252,140161,474208,83014,980
total assets608,030608,030158,868170,269259,560167,476211,91314,980
Bank overdraft00000000
Bank loan00000000
Trade Creditors 000012,0273,56013,1480
Group/Directors Accounts0000000657
other short term finances00000000
hp & lease commitments00000000
other current liabilities005,04113,87662,44051,59558,79611,816
total current liabilities005,04113,87674,46755,15571,94412,473
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00001,4101,1405860
total long term liabilities00001,4101,1405860
total liabilities005,04113,87675,87756,29572,53012,473
net assets608,030608,030153,827156,393183,683111,181139,3832,507
total shareholders funds608,030608,030153,827156,393183,683111,181139,3832,507
Dec 2023Dec 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit-477559,257-2,645-27,36889,173-28,442-48,2413,097
Depreciation009992,1143,4042,3441,0280
Amortisation00000000
Tax0-106,54100-17,00700-626
Stock000000-665665
Debtors0516,779-3,630-93,24134,02915,851129,1470
Creditors000-12,0278,467-9,58813,1480
Accruals and Deferred Income0-5,041-8,835-48,56410,845-7,20146,98011,816
Deferred Taxes & Provisions000-1,4102705545860
Cash flow from operations-477-69,104-6,8515,98661,123-58,184-114,98113,622
Investing Activities
capital expenditure078403,523-4,822-5,263-4,1110
Change in Investments00000000
cash flow from investments078403,523-4,822-5,263-4,1110
Financing Activities
Bank loans00000000
Group/Directors Accounts000000-657657
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000185,0001
interest4771,488797833624011836
cash flow from financing4771,4887978336240184,461694
cash and cash equivalents
cash0-66,833-6,7729,58756,637-63,20765,36814,315
overdraft00000000
change in cash0-66,833-6,7729,58756,637-63,20765,36814,315

over the air analytics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for over the air analytics limited. Get real-time insights into over the air analytics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Over The Air Analytics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for over the air analytics limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in BS26 area or any other competitors across 12 key performance metrics.

over the air analytics limited Ownership

OVER THE AIR ANALYTICS LIMITED group structure

Over The Air Analytics Limited has no subsidiary companies.

Ultimate parent company

1 parent

OVER THE AIR ANALYTICS LIMITED

09495896

OVER THE AIR ANALYTICS LIMITED Shareholders

sds holdings limited 100%

over the air analytics limited directors

Over The Air Analytics Limited currently has 1 director, Mr Patrick Cullen serving since Jan 2020.

officercountryagestartendrole
Mr Patrick CullenUnited Kingdom57 years Jan 2020- Director

P&L

December 2023

turnover

148.2k

0%

operating profit

-477.5

0%

gross margin

12.2%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

608k

0%

total assets

608k

0%

cash

9.1k

0%

net assets

Total assets minus all liabilities

over the air analytics limited company details

company number

09495896

Type

Private limited with Share Capital

industry

36000 - Water collection, treatment and supply

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

kloudkeeper limited (May 2017)

accountant

-

auditor

-

address

clearwater house castlemills, biddisham, somerset, BS26 2RE

Bank

-

Legal Advisor

-

over the air analytics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to over the air analytics limited.

over the air analytics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OVER THE AIR ANALYTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

over the air analytics limited Companies House Filings - See Documents

datedescriptionview/download