the vagabond london ltd
the vagabond london ltd Company Information
Group Structure
View All
Industry
Motion picture production activities
Registered Address
71-75 shelton street, london, WC2H 9JQ
Website
www.vagabondwines.co.ukthe vagabond london ltd Estimated Valuation
Pomanda estimates the enterprise value of THE VAGABOND LONDON LTD at £120.3k based on a Turnover of £25.4k and 4.74x industry multiple (adjusted for size and gross margin).
the vagabond london ltd Estimated Valuation
Pomanda estimates the enterprise value of THE VAGABOND LONDON LTD at £0 based on an EBITDA of £-202 and a 24.59x industry multiple (adjusted for size and gross margin).
the vagabond london ltd Estimated Valuation
Pomanda estimates the enterprise value of THE VAGABOND LONDON LTD at £793 based on Net Assets of £558 and 1.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Vagabond London Ltd Overview
The Vagabond London Ltd is a dissolved company that was located in london, WC2H 9JQ with a Companies House number of 09501038. It operated in the motion picture production activities sector, SIC Code 59111. Founded in March 2015, it's largest shareholder was robert leonard with a 100% stake. The last turnover for The Vagabond London Ltd was estimated at £25.4k.
Upgrade for unlimited company reports & a free credit check
The Vagabond London Ltd Health Check
Pomanda's financial health check has awarded The Vagabond London Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £25.4k, make it smaller than the average company (£1.7m)
- The Vagabond London Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (1.1%)
- The Vagabond London Ltd
1.1% - Industry AVG
Production
with a gross margin of -18.9%, this company has a higher cost of product (0.1%)
- The Vagabond London Ltd
0.1% - Industry AVG
Profitability
an operating margin of -0.8% make it less profitable than the average company (0%)
- The Vagabond London Ltd
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - The Vagabond London Ltd
9 - Industry AVG
Pay Structure
on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)
- The Vagabond London Ltd
£51.5k - Industry AVG
Efficiency
resulting in sales per employee of £25.4k, this is less efficient (£300.2k)
- The Vagabond London Ltd
£300.2k - Industry AVG
Debtor Days
it gets paid by customers after 14 days, this is earlier than average (30 days)
- The Vagabond London Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (13 days)
- The Vagabond London Ltd
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Vagabond London Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Vagabond London Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.8%, this is a lower level of debt than the average (93.4%)
43.8% - The Vagabond London Ltd
93.4% - Industry AVG
THE VAGABOND LONDON LTD financials
The Vagabond London Ltd's latest turnover from March 2023 is estimated at £25.4 thousand and the company has net assets of £558. According to their latest financial statements, The Vagabond London Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 258 | 647 | 1,036 | |||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 258 | 647 | 1,036 | |||||
| Stock & work in progress | ||||||||
| Trade Debtors | 993 | 1,060 | 1,060 | 2,760 | 284,843 | 384,272 | 13,200 | 458 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 391,712 | 29,466 | ||||||
| misc current assets | ||||||||
| total current assets | 993 | 1,060 | 1,060 | 2,760 | 284,843 | 384,272 | 404,912 | 29,924 |
| total assets | 993 | 1,060 | 1,060 | 2,760 | 285,101 | 384,919 | 405,948 | 29,924 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 435 | 300 | 300 | 1,250 | 58,265 | 120,305 | ||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 175,776 | 29,689 | ||||||
| total current liabilities | 435 | 300 | 300 | 1,250 | 58,265 | 120,305 | 175,776 | 29,689 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | ||||||||
| total liabilities | 435 | 300 | 300 | 1,250 | 58,265 | 120,305 | 175,776 | 29,689 |
| net assets | 558 | 760 | 760 | 1,510 | 226,836 | 264,614 | 230,172 | 235 |
| total shareholders funds | 558 | 760 | 760 | 1,510 | 226,836 | 264,614 | 230,172 | 235 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 130 | |||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -67 | -1,700 | -282,083 | -99,429 | 371,072 | 12,742 | 458 | |
| Creditors | 135 | -950 | -57,015 | -62,040 | 120,305 | |||
| Accruals and Deferred Income | -175,776 | 146,087 | 29,689 | |||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -391,712 | 362,246 | 29,466 | |||||
| overdraft | ||||||||
| change in cash | -391,712 | 362,246 | 29,466 |
the vagabond london ltd Credit Report and Business Information
The Vagabond London Ltd Competitor Analysis
Perform a competitor analysis for the vagabond london ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WC2H area or any other competitors across 12 key performance metrics.
the vagabond london ltd Ownership
THE VAGABOND LONDON LTD group structure
The Vagabond London Ltd has no subsidiary companies.
Ultimate parent company
THE VAGABOND LONDON LTD
09501038
the vagabond london ltd directors
The Vagabond London Ltd currently has 1 director, Mr Robert Leonard serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Robert Leonard | England | 43 years | Mar 2015 | - | Director |
P&L
March 2023turnover
25.4k
+4%
operating profit
-202
0%
gross margin
-18.9%
+12.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
558
-0.27%
total assets
993
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
the vagabond london ltd company details
company number
09501038
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
71-75 shelton street, london, WC2H 9JQ
Bank
-
Legal Advisor
-
the vagabond london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the vagabond london ltd.
the vagabond london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE VAGABOND LONDON LTD. This can take several minutes, an email will notify you when this has completed.
the vagabond london ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
