
Company Number
09504834
Next Accounts
Sep 2025
Shareholders
qdd ev n06/n08 holdco 2 ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
1 east park walk, london, E20 1JL
Pomanda estimates the enterprise value of EV N06/N08 HOLDCO 3 LIMITED at £0 based on a Turnover of £0 and 1.05x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EV N06/N08 HOLDCO 3 LIMITED at £0 based on an EBITDA of £-1k and a 4.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EV N06/N08 HOLDCO 3 LIMITED at £13.2m based on Net Assets of £10.1m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ev N06/n08 Holdco 3 Limited is a live company located in london, E20 1JL with a Companies House number of 09504834. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2015, it's largest shareholder is qdd ev n06/n08 holdco 2 ltd with a 100% stake. Ev N06/n08 Holdco 3 Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Ev N06/N08 Holdco 3 Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (104)
- Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.1%, this is a higher level of debt than the average (69.6%)
- - Ev N06/n08 Holdco 3 Limited
- - Industry AVG
Ev N06/N08 Holdco 3 Limited's latest turnover from December 2023 is 0 and the company has net assets of £10.1 million. According to their latest financial statements, we estimate that Ev N06/N08 Holdco 3 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | 9,252,000 | ||||||||
Operating Profit | -1,000 | -2,000 | -4,000 | -2,768,000 | -9,252,000 | -15,000 | -11,000 | -4,000 | |
Interest Payable | 6,645,000 | 5,396,000 | 3,837,000 | 2,833,000 | 10,662,000 | 18,309,000 | 14,948,000 | 8,729,000 | 1,706,000 |
Interest Receivable | 6,655,000 | 5,159,000 | 3,608,000 | 2,403,000 | 9,890,000 | 19,742,000 | 13,165,000 | 6,156,000 | 1,396,000 |
Pre-Tax Profit | 9,000 | 42,000 | 743,000 | -3,198,000 | -10,024,000 | 1,418,000 | -1,794,000 | -2,577,000 | -310,000 |
Tax | -394,000 | 115,000 | 279,000 | ||||||
Profit After Tax | 9,000 | 42,000 | 743,000 | -3,198,000 | -10,024,000 | 1,024,000 | -1,679,000 | -2,298,000 | -310,000 |
Dividends Paid | |||||||||
Retained Profit | 9,000 | 42,000 | 743,000 | -3,198,000 | -10,024,000 | 1,024,000 | -1,679,000 | -2,298,000 | -310,000 |
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* | -1,000 | -2,000 | -4,000 | -2,768,000 | -9,252,000 | -15,000 | -11,000 | -4,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||
Intangible Assets | |||||||||
Investments & Other | 65,019,000 | 109,853,000 | 104,701,000 | 93,920,000 | 72,055,000 | 220,494,000 | 1,289,000 | 1,658,000 | |
Debtors (Due After 1 year) | 394,000 | 279,000 | |||||||
Total Fixed Assets | 65,019,000 | 109,853,000 | 104,701,000 | 93,920,000 | 72,055,000 | 220,494,000 | 1,683,000 | 1,937,000 | |
Stock & work in progress | |||||||||
Trade Debtors | |||||||||
Group Debtors | 2,953,000 | 1,446,000 | 1,212,000 | 448,000 | 184,210,000 | 81,071,000 | 57,358,000 | ||
Misc Debtors | 23,000 | 24,000 | 1,762,000 | ||||||
Cash | 136,000 | 139,000 | 252,000 | 253,000 | |||||
misc current assets | |||||||||
total current assets | 2,953,000 | 1,582,000 | 1,351,000 | 700,000 | 253,000 | 184,233,000 | 81,095,000 | 59,120,000 | |
total assets | 67,972,000 | 111,435,000 | 106,052,000 | 94,620,000 | 72,308,000 | 220,494,000 | 185,916,000 | 83,032,000 | 59,120,000 |
Bank overdraft | |||||||||
Bank loan | |||||||||
Trade Creditors | 3,000 | 4,000 | 5,000 | 5,000 | 5,000 | 4,000 | 4,000 | 4,000 | |
Group/Directors Accounts | 6,623,000 | 5,136,000 | 4,962,000 | 4,289,000 | 3,837,000 | 3,276,000 | 122,044,000 | 65,771,000 | 59,253,000 |
other short term finances | 51,216,000 | 64,389,000 | |||||||
hp & lease commitments | |||||||||
other current liabilities | 124,000 | 5,000 | 5,000 | 12,000 | 150,000 | 177,000 | |||
total current liabilities | 57,842,000 | 69,653,000 | 4,967,000 | 4,299,000 | 3,847,000 | 3,292,000 | 122,198,000 | 65,775,000 | 59,430,000 |
loans | 33,254,000 | 92,664,000 | 84,311,000 | 59,253,000 | 156,944,000 | 68,005,000 | 19,865,000 | ||
hp & lease commitments | |||||||||
Accruals and Deferred Income | |||||||||
other liabilities | |||||||||
provisions | |||||||||
total long term liabilities | 33,254,000 | 92,664,000 | 84,311,000 | 59,253,000 | 156,944,000 | 68,005,000 | 19,865,000 | ||
total liabilities | 57,842,000 | 102,907,000 | 97,631,000 | 88,610,000 | 63,100,000 | 160,236,000 | 190,203,000 | 85,640,000 | 59,430,000 |
net assets | 10,130,000 | 8,528,000 | 8,421,000 | 6,010,000 | 9,208,000 | 60,258,000 | -4,287,000 | -2,608,000 | -310,000 |
total shareholders funds | 10,130,000 | 8,528,000 | 8,421,000 | 6,010,000 | 9,208,000 | 60,258,000 | -4,287,000 | -2,608,000 | -310,000 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | -1,000 | -2,000 | -4,000 | -2,768,000 | -9,252,000 | -15,000 | -11,000 | -4,000 | |
Depreciation | |||||||||
Amortisation | |||||||||
Tax | -394,000 | 115,000 | 279,000 | ||||||
Stock | |||||||||
Debtors | 1,507,000 | 234,000 | 764,000 | 448,000 | -184,627,000 | 103,253,000 | 22,254,000 | 59,120,000 | |
Creditors | -1,000 | -1,000 | 1,000 | 1,000 | 4,000 | ||||
Accruals and Deferred Income | -124,000 | 124,000 | -5,000 | -7,000 | -7,000 | -138,000 | 150,000 | -177,000 | 177,000 |
Deferred Taxes & Provisions | |||||||||
Cash flow from operations | -1,633,000 | -113,000 | -773,000 | -3,222,000 | -9,258,000 | 184,080,000 | -102,999,000 | -22,152,000 | -58,943,000 |
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | -44,834,000 | 5,152,000 | 10,781,000 | -126,574,000 | -148,439,000 | 219,205,000 | -369,000 | 1,658,000 | |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | |||||||||
Group/Directors Accounts | 1,487,000 | 174,000 | 673,000 | 1,013,000 | 561,000 | -118,768,000 | 56,273,000 | 6,518,000 | 59,253,000 |
Other Short Term Loans | -13,173,000 | 64,389,000 | |||||||
Long term loans | -33,254,000 | -59,410,000 | 8,353,000 | -72,633,000 | -97,691,000 | 88,939,000 | 48,140,000 | 19,865,000 | |
Hire Purchase and Lease Commitments | |||||||||
other long term liabilities | |||||||||
share issue | |||||||||
interest | 10,000 | -237,000 | -229,000 | -430,000 | -772,000 | 1,433,000 | -1,783,000 | -2,573,000 | -310,000 |
cash flow from financing | -43,337,000 | 4,981,000 | 10,465,000 | -123,100,000 | -138,928,000 | 35,125,000 | 102,630,000 | 23,810,000 | 58,943,000 |
cash and cash equivalents | |||||||||
cash | -136,000 | -3,000 | -113,000 | 252,000 | 253,000 | ||||
overdraft | |||||||||
change in cash | -136,000 | -3,000 | -113,000 | 252,000 | 253,000 |
Perform a competitor analysis for ev n06/n08 holdco 3 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in E20 area or any other competitors across 12 key performance metrics.
EV N06/N08 HOLDCO 3 LIMITED group structure
Ev N06/N08 Holdco 3 Limited has 1 subsidiary company.
Ultimate parent company
GET LIVING HOLDCO 2 LTD
#0164457
2 parents
EV N06/N08 HOLDCO 3 LIMITED
09504834
1 subsidiary
Ev N06/N08 Holdco 3 Limited currently has 4 directors. The longest serving directors include Mr Jeremy Holmes (Oct 2016) and Mr Mashood Ashraf (Jul 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeremy Holmes | United Kingdom | 64 years | Oct 2016 | - | Director |
Mr Mashood Ashraf | United Kingdom | 51 years | Jul 2019 | - | Director |
Mr Rick De Blaby | United Kingdom | 65 years | Aug 2020 | - | Director |
Mr Daniel Greenslade | England | 48 years | Jul 2022 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-1k
-50%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
10.1m
+0.19%
total assets
68m
-0.39%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
09504834
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
qdd ev n06 (December 2023)
accountant
-
auditor
ERNST & YOUNG LLP
address
1 east park walk, london, E20 1JL
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ev n06/n08 holdco 3 limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EV N06/N08 HOLDCO 3 LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|