fat pictures limited
fat pictures limited Company Information
Company Number
09518496
Next Accounts
9 days late
Directors
Shareholders
martin mills
alan cox
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
regina house 124 finchley road, london, NW3 5JS
Website
fatpictures.co.ukfat pictures limited Estimated Valuation
Pomanda estimates the enterprise value of FAT PICTURES LIMITED at £45.2k based on a Turnover of £81.8k and 0.55x industry multiple (adjusted for size and gross margin).
fat pictures limited Estimated Valuation
Pomanda estimates the enterprise value of FAT PICTURES LIMITED at £0 based on an EBITDA of £-95.9k and a 3.98x industry multiple (adjusted for size and gross margin).
fat pictures limited Estimated Valuation
Pomanda estimates the enterprise value of FAT PICTURES LIMITED at £0 based on Net Assets of £-48.1k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fat Pictures Limited Overview
Fat Pictures Limited is a live company located in london, NW3 5JS with a Companies House number of 09518496. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2015, it's largest shareholder is martin mills with a 30% stake. Fat Pictures Limited is a established, micro sized company, Pomanda has estimated its turnover at £81.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fat Pictures Limited Health Check
Pomanda's financial health check has awarded Fat Pictures Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £81.8k, make it smaller than the average company (£3.7m)
- Fat Pictures Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.6%)
- Fat Pictures Limited
4.6% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Fat Pictures Limited
38.1% - Industry AVG
Profitability
an operating margin of -117.7% make it less profitable than the average company (6.3%)
- Fat Pictures Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Fat Pictures Limited
23 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Fat Pictures Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £81.8k, this is less efficient (£153.6k)
- Fat Pictures Limited
£153.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fat Pictures Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (33 days)
- Fat Pictures Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fat Pictures Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)
0 weeks - Fat Pictures Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11569%, this is a higher level of debt than the average (62.2%)
11569% - Fat Pictures Limited
62.2% - Industry AVG
FAT PICTURES LIMITED financials
Fat Pictures Limited's latest turnover from May 2023 is estimated at £81.8 thousand and the company has net assets of -£48.1 thousand. According to their latest financial statements, Fat Pictures Limited has 1 employee and maintains cash reserves of £247 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 260 | 520 | ||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 260 | 520 | ||||||
| Stock & work in progress | 87,658 | 76,408 | 76,408 | 76,408 | 62,908 | 49,558 | 17,167 | |
| Trade Debtors | ||||||||
| Group Debtors | ||||||||
| Misc Debtors | 172 | 1,293 | 2,371 | 2,337 | 4,158 | |||
| Cash | 247 | 2,326 | 2,427 | 329 | 278 | 16,872 | 9,257 | 35,051 |
| misc current assets | ||||||||
| total current assets | 419 | 91,277 | 78,835 | 76,737 | 76,686 | 82,151 | 61,152 | 56,376 |
| total assets | 419 | 91,537 | 79,355 | 76,737 | 76,686 | 82,151 | 61,152 | 56,376 |
| Bank overdraft | ||||||||
| Bank loan | 395 | 385 | ||||||
| Trade Creditors | 553 | 1,099 | 2,308 | 4,711 | 6,511 | 4,711 | 8,908 | |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 46,497 | 40,365 | 21,901 | 11,441 | 3,547 | 2,500 | 23,500 | 13,500 |
| total current liabilities | 47,445 | 41,849 | 24,209 | 16,152 | 10,058 | 7,211 | 32,408 | 13,500 |
| loans | 1,029 | 1,424 | ||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 1,029 | 1,424 | ||||||
| total liabilities | 48,474 | 43,273 | 24,209 | 16,152 | 10,058 | 7,211 | 32,408 | 13,500 |
| net assets | -48,055 | 48,264 | 55,146 | 60,585 | 66,628 | 74,940 | 28,744 | 42,876 |
| total shareholders funds | -48,055 | 48,264 | 55,146 | 60,585 | 66,628 | 74,940 | 28,744 | 42,876 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 260 | 260 | 260 | |||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | -87,658 | 11,250 | 13,500 | 13,350 | 32,391 | 17,167 | ||
| Debtors | -1,121 | 1,293 | -2,371 | 34 | -1,821 | 4,158 | ||
| Creditors | -546 | -1,209 | -2,403 | -1,800 | 1,800 | -4,197 | 8,908 | |
| Accruals and Deferred Income | 6,132 | 18,464 | 10,460 | 7,894 | 1,047 | -21,000 | 10,000 | 13,500 |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 10 | 385 | ||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | -395 | 1,424 | ||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -2,079 | -101 | 2,098 | 51 | -16,594 | 7,615 | -25,794 | 35,051 |
| overdraft | ||||||||
| change in cash | -2,079 | -101 | 2,098 | 51 | -16,594 | 7,615 | -25,794 | 35,051 |
fat pictures limited Credit Report and Business Information
Fat Pictures Limited Competitor Analysis
Perform a competitor analysis for fat pictures limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.
fat pictures limited Ownership
FAT PICTURES LIMITED group structure
Fat Pictures Limited has no subsidiary companies.
Ultimate parent company
FAT PICTURES LIMITED
09518496
fat pictures limited directors
Fat Pictures Limited currently has 1 director, Mr Neil Thompson serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Thompson | United Kingdom | 69 years | Mar 2015 | - | Director |
P&L
May 2023turnover
81.8k
-41%
operating profit
-96.2k
0%
gross margin
38.1%
-0.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-48.1k
-2%
total assets
419
-1%
cash
247
-0.89%
net assets
Total assets minus all liabilities
fat pictures limited company details
company number
09518496
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
regina house 124 finchley road, london, NW3 5JS
Bank
-
Legal Advisor
-
fat pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fat pictures limited.
fat pictures limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAT PICTURES LIMITED. This can take several minutes, an email will notify you when this has completed.
fat pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
