sunlight kebab limited
sunlight kebab limited Company Information
Company Number
09523527
Registered Address
177 blackstock road, london, N5 2LL
Industry
Take away food shops and mobile food stands
Telephone
02072881865
Next Accounts Due
July 2025
Group Structure
View All
Directors
Nihat Gazi9 Years
Shareholders
nihat gazi 100%
sunlight kebab limited Estimated Valuation
Pomanda estimates the enterprise value of SUNLIGHT KEBAB LIMITED at £277.3k based on a Turnover of £617.6k and 0.45x industry multiple (adjusted for size and gross margin).
sunlight kebab limited Estimated Valuation
Pomanda estimates the enterprise value of SUNLIGHT KEBAB LIMITED at £0 based on an EBITDA of £-240 and a 3.53x industry multiple (adjusted for size and gross margin).
sunlight kebab limited Estimated Valuation
Pomanda estimates the enterprise value of SUNLIGHT KEBAB LIMITED at £0 based on Net Assets of £-126.9k and 0.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sunlight Kebab Limited Overview
Sunlight Kebab Limited is a live company located in london, N5 2LL with a Companies House number of 09523527. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in April 2015, it's largest shareholder is nihat gazi with a 100% stake. Sunlight Kebab Limited is a young, small sized company, Pomanda has estimated its turnover at £617.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sunlight Kebab Limited Health Check
Pomanda's financial health check has awarded Sunlight Kebab Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £617.6k, make it larger than the average company (£141.1k)
- Sunlight Kebab Limited
£141.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (8.2%)
- Sunlight Kebab Limited
8.2% - Industry AVG
Production
with a gross margin of 30%, this company has a higher cost of product (52.2%)
- Sunlight Kebab Limited
52.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (2%)
- Sunlight Kebab Limited
2% - Industry AVG
Employees
with 12 employees, this is above the industry average (4)
- Sunlight Kebab Limited
4 - Industry AVG
Pay Structure
on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)
- Sunlight Kebab Limited
£11.6k - Industry AVG
Efficiency
resulting in sales per employee of £51.5k, this is more efficient (£39k)
- Sunlight Kebab Limited
£39k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (20 days)
- Sunlight Kebab Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 157 days, this is slower than average (21 days)
- Sunlight Kebab Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sunlight Kebab Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sunlight Kebab Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 310%, this is a higher level of debt than the average (84.1%)
310% - Sunlight Kebab Limited
84.1% - Industry AVG
SUNLIGHT KEBAB LIMITED financials
Sunlight Kebab Limited's latest turnover from October 2023 is estimated at £617.6 thousand and the company has net assets of -£126.9 thousand. According to their latest financial statements, we estimate that Sunlight Kebab Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 6 | 7 | 7 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 550 | 500 |
| Trade Debtors | 60,452 | 60,452 | 60,452 | 60,452 | 28,354 | 28,354 | 613 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,251 | 13,590 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 60,452 | 60,452 | 60,452 | 60,452 | 28,354 | 28,354 | 613 | 2,801 | 14,090 |
| total assets | 60,452 | 60,452 | 60,452 | 60,452 | 28,354 | 28,354 | 613 | 2,801 | 14,090 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,922 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 187,145 | 186,725 | 186,725 | 186,725 | 120,121 | 120,121 | 28,676 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,528 | 9,019 |
| total current liabilities | 187,145 | 186,725 | 186,725 | 186,725 | 120,121 | 120,121 | 28,676 | 8,528 | 11,941 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 240 | 420 | 180 | 0 | 1,150 | 1,150 | 413 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 240 | 420 | 180 | 0 | 1,150 | 1,150 | 413 | 0 | 0 |
| total liabilities | 187,385 | 187,145 | 186,905 | 186,725 | 121,271 | 121,271 | 29,089 | 8,528 | 11,941 |
| net assets | -126,933 | -126,693 | -126,453 | -126,273 | -92,917 | -92,917 | -28,476 | -5,727 | 2,149 |
| total shareholders funds | -126,933 | -126,693 | -126,453 | -126,273 | -92,917 | -92,917 | -28,476 | -5,727 | 2,149 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -550 | 50 | 500 |
| Debtors | 0 | 0 | 0 | 32,098 | 0 | 27,741 | 613 | 0 | 0 |
| Creditors | 420 | 0 | 0 | 66,604 | 0 | 91,445 | 28,676 | 0 | 0 |
| Accruals and Deferred Income | -180 | 240 | 180 | -1,150 | 0 | 737 | -8,115 | -491 | 9,019 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,251 | -11,339 | 13,590 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,922 | 2,922 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -2,251 | -8,417 | 10,668 |
sunlight kebab limited Credit Report and Business Information
Sunlight Kebab Limited Competitor Analysis
Perform a competitor analysis for sunlight kebab limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in N 5 area or any other competitors across 12 key performance metrics.
sunlight kebab limited Ownership
SUNLIGHT KEBAB LIMITED group structure
Sunlight Kebab Limited has no subsidiary companies.
Ultimate parent company
SUNLIGHT KEBAB LIMITED
09523527
sunlight kebab limited directors
Sunlight Kebab Limited currently has 1 director, Mr Nihat Gazi serving since Apr 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nihat Gazi | England | 65 years | Apr 2015 | - | Director |
P&L
October 2023turnover
617.6k
+7%
operating profit
-240
0%
gross margin
30%
-13.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-126.9k
0%
total assets
60.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sunlight kebab limited company details
company number
09523527
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
April 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
October 2023
address
177 blackstock road, london, N5 2LL
accountant
-
auditor
-
sunlight kebab limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sunlight kebab limited.
sunlight kebab limited Companies House Filings - See Documents
| date | description | view/download |
|---|
