grilled chicken uk limited
grilled chicken uk limited Company Information
Company Number
10255600
Website
-Registered Address
2 kilburn bridge, london, NW6 6HT
Industry
Take away food shops and mobile food stands
Telephone
02077323600
Next Accounts Due
May 2025
Group Structure
View All
Directors
Maiwand Khan8 Years
Shareholders
maiwand khan 100%
grilled chicken uk limited Estimated Valuation
Pomanda estimates the enterprise value of GRILLED CHICKEN UK LIMITED at £52.5k based on a Turnover of £92.7k and 0.57x industry multiple (adjusted for size and gross margin).
grilled chicken uk limited Estimated Valuation
Pomanda estimates the enterprise value of GRILLED CHICKEN UK LIMITED at £0 based on an EBITDA of £-36.6k and a 4.45x industry multiple (adjusted for size and gross margin).
grilled chicken uk limited Estimated Valuation
Pomanda estimates the enterprise value of GRILLED CHICKEN UK LIMITED at £0 based on Net Assets of £-12.2k and 0.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grilled Chicken Uk Limited Overview
Grilled Chicken Uk Limited is a live company located in london, NW6 6HT with a Companies House number of 10255600. It operates in the take-away food shops and mobile food stands sector, SIC Code 56103. Founded in June 2016, it's largest shareholder is maiwand khan with a 100% stake. Grilled Chicken Uk Limited is a young, micro sized company, Pomanda has estimated its turnover at £92.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grilled Chicken Uk Limited Health Check
Pomanda's financial health check has awarded Grilled Chicken Uk Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £92.7k, make it smaller than the average company (£145.2k)
- Grilled Chicken Uk Limited
£145.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (6.9%)
- Grilled Chicken Uk Limited
6.9% - Industry AVG
Production
with a gross margin of 53%, this company has a comparable cost of product (53%)
- Grilled Chicken Uk Limited
53% - Industry AVG
Profitability
an operating margin of -40% make it less profitable than the average company (2.2%)
- Grilled Chicken Uk Limited
2.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (5)
- Grilled Chicken Uk Limited
5 - Industry AVG
Pay Structure
on an average salary of £11.6k, the company has an equivalent pay structure (£11.6k)
- Grilled Chicken Uk Limited
£11.6k - Industry AVG
Efficiency
resulting in sales per employee of £30.9k, this is less efficient (£38.5k)
- Grilled Chicken Uk Limited
£38.5k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (18 days)
- Grilled Chicken Uk Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (21 days)
- Grilled Chicken Uk Limited
21 days - Industry AVG
Stock Days
it holds stock equivalent to 55 days, this is more than average (4 days)
- Grilled Chicken Uk Limited
4 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (21 weeks)
21 weeks - Grilled Chicken Uk Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 119.3%, this is a higher level of debt than the average (84.6%)
119.3% - Grilled Chicken Uk Limited
84.6% - Industry AVG
GRILLED CHICKEN UK LIMITED financials
Grilled Chicken Uk Limited's latest turnover from August 2023 is estimated at £92.7 thousand and the company has net assets of -£12.2 thousand. According to their latest financial statements, we estimate that Grilled Chicken Uk Limited has 3 employees and maintains cash reserves of £31.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | 53,704 | ||||||
| Number Of Employees | 10 | 6 | 6 | 5 | 7 | 7 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,042 | 5,048 | 5,079 | 9,129 | 5,179 | 5,249 | 5,265 |
| Intangible Assets | 2,257 | 2,750 | 3,350 | 0 | 4,000 | 6,000 | 8,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 22,299 | 7,798 | 8,429 | 9,129 | 9,179 | 11,249 | 13,265 |
| Stock & work in progress | 6,578 | 17,327 | 14,448 | 0 | 1,950 | 1,800 | 1,520 |
| Trade Debtors | 1,022 | 3,072 | 5,619 | 107,174 | 5,619 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,956 | 4,036 | 6,400 | 0 | 6,500 | 6,500 | 1,743 |
| Cash | 31,156 | 32,483 | 56,603 | 0 | 6,354 | 26,062 | 12,613 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 2,868 | 0 |
| total current assets | 40,712 | 56,918 | 83,070 | 107,174 | 20,423 | 37,230 | 15,876 |
| total assets | 63,011 | 64,716 | 91,499 | 116,303 | 29,602 | 48,479 | 29,141 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,828 | 10,828 | 17,283 | 101,939 | 17,284 | 32,131 | 10,316 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 64,368 | 30,556 | 53,694 | 0 | 9,289 | 14,998 | 18,148 |
| total current liabilities | 75,196 | 41,384 | 70,977 | 101,939 | 26,573 | 47,129 | 28,464 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 75,196 | 41,384 | 70,977 | 101,939 | 26,573 | 47,129 | 28,464 |
| net assets | -12,185 | 23,332 | 20,522 | 14,364 | 3,029 | 1,350 | 677 |
| total shareholders funds | -12,185 | 23,332 | 20,522 | 14,364 | 3,029 | 1,350 | 677 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 26 | 31 | 50 | 70 | 88 | 91 | |
| Amortisation | 493 | 600 | 650 | 2,000 | 2,000 | 2,000 | |
| Tax | |||||||
| Stock | -10,749 | 2,879 | 14,448 | -1,950 | 150 | 280 | 1,520 |
| Debtors | -4,130 | -4,911 | -95,155 | 95,055 | 5,619 | 4,757 | 1,743 |
| Creditors | 0 | -6,455 | -84,656 | 84,655 | -14,847 | 21,815 | 10,316 |
| Accruals and Deferred Income | 33,812 | -23,138 | 53,694 | -9,289 | -5,709 | -3,150 | 18,148 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -1,327 | -24,120 | 56,603 | -6,354 | -19,708 | 13,449 | 12,613 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,327 | -24,120 | 56,603 | -6,354 | -19,708 | 13,449 | 12,613 |
grilled chicken uk limited Credit Report and Business Information
Grilled Chicken Uk Limited Competitor Analysis
Perform a competitor analysis for grilled chicken uk limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.
grilled chicken uk limited Ownership
GRILLED CHICKEN UK LIMITED group structure
Grilled Chicken Uk Limited has no subsidiary companies.
Ultimate parent company
GRILLED CHICKEN UK LIMITED
10255600
grilled chicken uk limited directors
Grilled Chicken Uk Limited currently has 1 director, Mr Maiwand Khan serving since Aug 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Maiwand Khan | England | 34 years | Aug 2016 | - | Director |
P&L
August 2023turnover
92.7k
-69%
operating profit
-37.1k
0%
gross margin
53%
+7.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-12.2k
-1.52%
total assets
63k
-0.03%
cash
31.2k
-0.04%
net assets
Total assets minus all liabilities
Similar Companies
grilled chicken uk limited company details
company number
10255600
Type
Private limited with Share Capital
industry
56103 - Take away food shops and mobile food stands
incorporation date
June 2016
age
8
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
2 kilburn bridge, london, NW6 6HT
accountant
SEARS ACCOUNTANTS LIMITED
auditor
-
grilled chicken uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grilled chicken uk limited.
grilled chicken uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
