myro doodles ltd
myro doodles ltd Company Information
Company Number
09534430
Website
www.myrodoodles.comRegistered Address
32 newlands drive, prestwich, manchester, M25 3BU
Industry
Artistic creation
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Myroslava Kochan9 Years
Shareholders
myroslava kochan 100%
myro doodles ltd Estimated Valuation
Pomanda estimates the enterprise value of MYRO DOODLES LTD at £9.2k based on a Turnover of £30.3k and 0.31x industry multiple (adjusted for size and gross margin).
myro doodles ltd Estimated Valuation
Pomanda estimates the enterprise value of MYRO DOODLES LTD at £0 based on an EBITDA of £-1.8k and a 1.48x industry multiple (adjusted for size and gross margin).
myro doodles ltd Estimated Valuation
Pomanda estimates the enterprise value of MYRO DOODLES LTD at £662 based on Net Assets of £1k and 0.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Myro Doodles Ltd Overview
Myro Doodles Ltd is a live company located in manchester, M25 3BU with a Companies House number of 09534430. It operates in the artistic creation sector, SIC Code 90030. Founded in April 2015, it's largest shareholder is myroslava kochan with a 100% stake. Myro Doodles Ltd is a young, micro sized company, Pomanda has estimated its turnover at £30.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Myro Doodles Ltd Health Check
Pomanda's financial health check has awarded Myro Doodles Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £30.3k, make it smaller than the average company (£267.4k)
- Myro Doodles Ltd
£267.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.3%)
- Myro Doodles Ltd
5.3% - Industry AVG
Production
with a gross margin of 24.5%, this company has a higher cost of product (48.4%)
- Myro Doodles Ltd
48.4% - Industry AVG
Profitability
an operating margin of -5.9% make it less profitable than the average company (8%)
- Myro Doodles Ltd
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Myro Doodles Ltd
5 - Industry AVG
Pay Structure
on an average salary of £26k, the company has an equivalent pay structure (£26k)
- Myro Doodles Ltd
£26k - Industry AVG
Efficiency
resulting in sales per employee of £30.3k, this is less efficient (£75.8k)
- Myro Doodles Ltd
£75.8k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is later than average (18 days)
- Myro Doodles Ltd
18 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (28 days)
- Myro Doodles Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Myro Doodles Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Myro Doodles Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.2%, this is a higher level of debt than the average (31.8%)
71.2% - Myro Doodles Ltd
31.8% - Industry AVG
MYRO DOODLES LTD financials
Myro Doodles Ltd's latest turnover from April 2023 is estimated at £30.3 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Myro Doodles Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 242 | 323 | 431 | 574 | 765 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 242 | 323 | 431 | 574 | 765 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 98 | 90 | 63 | 0 |
| Trade Debtors | 3,495 | 5,322 | 4,112 | 689 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 2,609 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 305 | 58 | 66 | 9 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 3,495 | 5,322 | 4,112 | 689 | 3,012 | 148 | 129 | 9 |
| total assets | 3,495 | 5,322 | 4,112 | 931 | 3,335 | 579 | 703 | 774 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,054 | 2,528 | 2,572 | 125 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,720 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 1,105 | 1,233 | 6,136 | 600 |
| total current liabilities | 2,054 | 2,528 | 2,572 | 125 | 1,105 | 1,233 | 6,136 | 4,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 433 | 0 | 600 | 660 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 46 | 61 | 63 | 0 | 0 |
| total long term liabilities | 433 | 0 | 600 | 706 | 61 | 63 | 0 | 0 |
| total liabilities | 2,487 | 2,528 | 3,172 | 831 | 1,166 | 1,296 | 6,136 | 4,320 |
| net assets | 1,008 | 2,794 | 940 | 100 | 2,169 | -717 | -5,433 | -3,546 |
| total shareholders funds | 1,008 | 2,794 | 940 | 100 | 2,169 | -717 | -5,433 | -3,546 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 81 | 108 | 143 | 191 | 255 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | -98 | 8 | 27 | 63 | 0 |
| Debtors | -1,827 | 1,210 | 3,423 | -1,920 | 2,609 | 0 | 0 | 0 |
| Creditors | -474 | -44 | 2,447 | 125 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 433 | -600 | -60 | -445 | -128 | -4,903 | 5,536 | 600 |
| Deferred Taxes & Provisions | 0 | 0 | -46 | -15 | -2 | 63 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -3,720 | 3,720 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | -305 | 247 | -8 | 57 | 9 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -305 | 247 | -8 | 57 | 9 |
myro doodles ltd Credit Report and Business Information
Myro Doodles Ltd Competitor Analysis
Perform a competitor analysis for myro doodles ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.
myro doodles ltd Ownership
MYRO DOODLES LTD group structure
Myro Doodles Ltd has no subsidiary companies.
Ultimate parent company
MYRO DOODLES LTD
09534430
myro doodles ltd directors
Myro Doodles Ltd currently has 1 director, Miss Myroslava Kochan serving since Apr 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Myroslava Kochan | United Kingdom | 35 years | Apr 2015 | - | Director |
P&L
April 2023turnover
30.3k
-2%
operating profit
-1.8k
0%
gross margin
24.5%
-3.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1k
-0.64%
total assets
3.5k
-0.34%
cash
0
0%
net assets
Total assets minus all liabilities
myro doodles ltd company details
company number
09534430
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
April 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
CAROLINE BOARDMAN CONSULTING LIMITED
auditor
-
address
32 newlands drive, prestwich, manchester, M25 3BU
Bank
-
Legal Advisor
-
myro doodles ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to myro doodles ltd.
myro doodles ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
