creativjam limited

0.5

creativjam limited Company Information

Share CREATIVJAM LIMITED
Live 
YoungMicroDeclining

Company Number

10557941

Website

-

Registered Address

63 marquess way, middleton, manchester, M24 4JR

Industry

Artistic creation

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Andonette Wilkinson7 Years

Shareholders

andonette wilkinson 100%

creativjam limited Estimated Valuation

£43.1k

Pomanda estimates the enterprise value of CREATIVJAM LIMITED at £43.1k based on a Turnover of £107.6k and 0.4x industry multiple (adjusted for size and gross margin).

creativjam limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIVJAM LIMITED at £0 based on an EBITDA of £-20k and a 1.94x industry multiple (adjusted for size and gross margin).

creativjam limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CREATIVJAM LIMITED at £0 based on Net Assets of £-26.4k and 0.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Creativjam Limited Overview

Creativjam Limited is a live company located in manchester, M24 4JR with a Companies House number of 10557941. It operates in the artistic creation sector, SIC Code 90030. Founded in January 2017, it's largest shareholder is andonette wilkinson with a 100% stake. Creativjam Limited is a young, micro sized company, Pomanda has estimated its turnover at £107.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Creativjam Limited Health Check

Pomanda's financial health check has awarded Creativjam Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £107.6k, make it smaller than the average company (£270.4k)

£107.6k - Creativjam Limited

£270.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.9%)

-11% - Creativjam Limited

4.9% - Industry AVG

production

Production

with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)

48.8% - Creativjam Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of -24.6% make it less profitable than the average company (6.9%)

-24.6% - Creativjam Limited

6.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Creativjam Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.9k, the company has an equivalent pay structure (£25.9k)

£25.9k - Creativjam Limited

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.8k, this is less efficient (£77.2k)

£53.8k - Creativjam Limited

£77.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Creativjam Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Creativjam Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Creativjam Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Creativjam Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 434.1%, this is a higher level of debt than the average (29.8%)

434.1% - Creativjam Limited

29.8% - Industry AVG

CREATIVJAM LIMITED financials

EXPORTms excel logo

Creativjam Limited's latest turnover from January 2023 is estimated at £107.6 thousand and the company has net assets of -£26.4 thousand. According to their latest financial statements, Creativjam Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Turnover107,580142,799134,812154,190157,251810
Other Income Or Grants000000
Cost Of Sales55,11456,60665,81860,33068,079331
Gross Profit52,46686,19368,99393,86089,172479
Admin Expenses78,89998,26867,24094,22083,928-7,875
Operating Profit-26,433-12,0751,753-3605,2448,354
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit-26,433-12,0751,753-3605,2448,354
Tax00-3330-996-1,587
Profit After Tax-26,433-12,0751,420-3604,2486,767
Dividends Paid000000
Retained Profit-26,433-12,0751,420-3604,2486,767
Employee Costs51,71851,16651,14148,35250,90225,042
Number Of Employees222221
EBITDA*-19,988-3,72810,0465,6225,2448,354

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Tangible Assets7,91113,20912,07711,12511,1976,947
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets7,91113,20912,07711,12511,1976,947
Stock & work in progress000000
Trade Debtors000000
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets000000
total assets7,91113,20912,07711,12511,1976,947
Bank overdraft000000
Bank loan000000
Trade Creditors 10000180
Group/Directors Accounts33,78912,9190000
other short term finances000000
hp & lease commitments000000
other current liabilities55228804681800
total current liabilities34,34213,2070468180180
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities34,34213,2070468180180
net assets-26,431212,07710,65711,0176,767
total shareholders funds-26,431212,07710,65711,0176,767
Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018
Operating Activities
Operating Profit-26,433-12,0751,753-3605,2448,354
Depreciation6,4458,3478,2935,98200
Amortisation000000
Tax00-3330-996-1,587
Stock000000
Debtors000000
Creditors1000-180180
Accruals and Deferred Income264288-4682881800
Deferred Taxes & Provisions000000
Cash flow from operations-19,723-3,4409,2455,9104,2486,947
Investing Activities
capital expenditure-1,147-9,479-9,245-5,910-4,250-6,947
Change in Investments000000
cash flow from investments-1,147-9,479-9,245-5,910-4,250-6,947
Financing Activities
Bank loans000000
Group/Directors Accounts20,87012,9190000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000020
interest000000
cash flow from financing20,87012,9190020
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

creativjam limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for creativjam limited. Get real-time insights into creativjam limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Creativjam Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for creativjam limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in M24 area or any other competitors across 12 key performance metrics.

creativjam limited Ownership

CREATIVJAM LIMITED group structure

Creativjam Limited has no subsidiary companies.

Ultimate parent company

CREATIVJAM LIMITED

10557941

CREATIVJAM LIMITED Shareholders

andonette wilkinson 100%

creativjam limited directors

Creativjam Limited currently has 1 director, Mrs Andonette Wilkinson serving since Jan 2017.

officercountryagestartendrole
Mrs Andonette WilkinsonUnited Kingdom50 years Jan 2017- Director

P&L

January 2023

turnover

107.6k

-25%

operating profit

-26.4k

0%

gross margin

48.8%

-19.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-26.4k

-13216.5%

total assets

7.9k

-0.4%

cash

0

0%

net assets

Total assets minus all liabilities

creativjam limited company details

company number

10557941

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

January 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2023

previous names

N/A

accountant

MAP ACCOUNTANTS LTD

auditor

-

address

63 marquess way, middleton, manchester, M24 4JR

Bank

-

Legal Advisor

-

creativjam limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to creativjam limited.

charges

creativjam limited Companies House Filings - See Documents

datedescriptionview/download