Pomanda estimates the enterprise value of AUTO BUDDIES LIMITED at £213.1k based on a Turnover of £895.9k and 0.24x industry multiple (adjusted for size and gross margin).
auto buddies limitedEstimated Valuation
£37.9k
Pomanda estimates the enterprise value of AUTO BUDDIES LIMITED at £37.9k based on an EBITDA of £11.8k and a 3.21x industry multiple (adjusted for size and gross margin).
auto buddies limitedEstimated Valuation
£90k
Pomanda estimates the enterprise value of AUTO BUDDIES LIMITED at £90k based on Net Assets of £32.4k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Auto Buddies LimitedOverview
Auto Buddies Limited is a dissolved company that was located in rainham, RM13 8DR with a Companies House number of 09539438. It operated in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in April 2015, it's largest shareholder was
syed ali abbas jaffery
with a 100% stake. The last turnover for Auto Buddies Limited was estimated at £895.9k.
Pomanda's financial health check has awarded Auto Buddies Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £895.9k, make it smaller than the average company (£2.9m)
£895.9k - Auto Buddies Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (1.4%)
-15% - Auto Buddies Limited
1.4% - Industry AVG
Production
with a gross margin of 6.4%, this company has a higher cost of product (10.5%)
6.4% - Auto Buddies Limited
10.5% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (2.8%)
1.3% - Auto Buddies Limited
2.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (10)
3 - Auto Buddies Limited
10 - Industry AVG
Pay Structure
on an average salary of £28.9k, the company has an equivalent pay structure (£28.9k)
£28.9k - Auto Buddies Limited
£28.9k - Industry AVG
Efficiency
resulting in sales per employee of £298.6k, this is equally as efficient (£326.6k)
£298.6k - Auto Buddies Limited
£326.6k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (10 days)
126 days - Auto Buddies Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (15 days)
7 days - Auto Buddies Limited
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Auto Buddies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Auto Buddies Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (71.7%)
89.9% - Auto Buddies Limited
71.7% - Industry AVG
AUTO BUDDIES LIMITED financials
EXPORT
Auto Buddies Limited's latest turnover from April 2021 is estimated at £895.9 thousand and the company has net assets of £32.4 thousand. According to their latest financial statements, Auto Buddies Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Turnover
895,906
1,327,625
991,044
1,470,800
2,900,144
1,136,349
Other Income Or Grants
Cost Of Sales
838,983
1,235,794
919,931
1,365,266
2,688,429
1,044,013
Gross Profit
56,923
91,831
71,112
105,535
211,715
92,336
Admin Expenses
45,108
83,606
60,696
97,703
210,658
91,734
Operating Profit
11,815
8,225
10,416
7,832
1,057
602
Interest Payable
Interest Receivable
5
10
Pre-Tax Profit
11,815
8,225
10,416
7,832
1,062
613
Tax
-2,245
-1,563
-1,979
-1,488
-202
-122
Profit After Tax
9,570
6,662
8,437
6,344
860
490
Dividends Paid
Retained Profit
9,570
6,662
8,437
6,344
860
490
Employee Costs
86,651
86,786
57,953
58,080
112,007
55,305
Number Of Employees
3
3
2
2
4
2
EBITDA*
11,815
8,225
10,416
7,832
1,057
602
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Tangible Assets
7,088
7,088
5,397
3,952
3,952
3,500
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
7,088
7,088
5,397
3,952
3,952
3,500
Stock & work in progress
63,967
Trade Debtors
311,604
370,892
211,486
267,774
301,840
137,350
Group Debtors
Misc Debtors
Cash
4,174
misc current assets
total current assets
311,604
370,892
211,486
267,774
301,840
205,491
total assets
318,692
377,980
216,883
271,726
305,792
208,991
Bank overdraft
Bank loan
Trade Creditors
16,451
67,387
13,852
34,382
74,792
73,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
16,451
67,387
13,852
34,382
74,792
73,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
269,878
287,800
186,900
229,650
229,650
135,000
provisions
total long term liabilities
269,878
287,800
186,900
229,650
229,650
135,000
total liabilities
286,329
355,187
200,752
264,032
304,442
208,500
net assets
32,363
22,793
16,131
7,694
1,350
491
total shareholders funds
32,363
22,793
16,131
7,694
1,350
491
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Operating Activities
Operating Profit
11,815
8,225
10,416
7,832
1,057
602
Depreciation
Amortisation
Tax
-2,245
-1,563
-1,979
-1,488
-202
-122
Stock
-63,967
63,967
Debtors
-59,288
159,406
-56,288
-34,066
164,490
137,350
Creditors
-50,936
53,535
-20,530
-40,410
1,292
73,500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
17,922
-99,209
44,195
-98,376
-127,337
Investing Activities
capital expenditure
-1,691
-1,445
-452
-3,500
Change in Investments
cash flow from investments
-1,691
-1,445
-452
-3,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-17,922
100,900
-42,750
94,650
135,000
share issue
-1
1
interest
5
10
cash flow from financing
-17,922
100,900
-42,750
94,654
135,011
cash and cash equivalents
cash
-4,174
4,174
overdraft
change in cash
-4,174
4,174
auto buddies limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for auto buddies limited. Get real-time insights into auto buddies limited's credit score, group structure and payment trends.
Perform a competitor analysis for auto buddies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in RM13 area or any other competitors across 12 key performance metrics.
auto buddies limited Ownership
AUTO BUDDIES LIMITED group structure
Auto Buddies Limited has no subsidiary companies.
Ultimate parent company
AUTO BUDDIES LIMITED
09539438
AUTO BUDDIES LIMITED Shareholders
The sole shareholder of Auto Buddies Limited is Syed Ali Abbas Jaffery.
syed ali abbas jaffery
100%
auto buddies limited directors
Auto Buddies Limited currently has 2 directors.
The longest serving directors include
Mr Syed Jaffery (Apr 2015) and
Mr Hafeez Bhatti (Mar 2021).
45112 - Sale of used cars and light motor vehicles
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2021
previous names
N/A
accountant
-
auditor
-
address
43 new road, rainham, RM13 8DR
Bank
-
Legal Advisor
-
auto buddies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to auto buddies limited.
auto buddies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AUTO BUDDIES LIMITED. This can take several minutes, an email will notify you when this has completed.
auto buddies limitedCompanies House Filings - See Documents
