Pomanda estimates the enterprise value of ILFORD MOTORS LTD at £448.4k based on a Turnover of £1.8m and 0.26x industry multiple (adjusted for size and gross margin).
ilford motors ltdEstimated Valuation
£103.1k
Pomanda estimates the enterprise value of ILFORD MOTORS LTD at £103.1k based on an EBITDA of £30k and a 3.44x industry multiple (adjusted for size and gross margin).
ilford motors ltdEstimated Valuation
£79k
Pomanda estimates the enterprise value of ILFORD MOTORS LTD at £79k based on Net Assets of £28.4k and 2.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ilford Motors LtdOverview
Ilford Motors Ltd is a dissolved company that was located in ilford, IG3 8RL with a Companies House number of 09926890. It operated in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in December 2015, it's largest shareholder was
fahad mushtaq
with a 100% stake. The last turnover for Ilford Motors Ltd was estimated at £1.8m.
Pomanda's financial health check has awarded Ilford Motors Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
6 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£2.8m)
£1.8m - Ilford Motors Ltd
£2.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Ilford Motors Ltd
- - Industry AVG
Production
with a gross margin of 7.3%, this company has a higher cost of product (11.3%)
7.3% - Ilford Motors Ltd
11.3% - Industry AVG
Profitability
an operating margin of 1.7% make it less profitable than the average company (2.4%)
1.7% - Ilford Motors Ltd
2.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (28)
3 - Ilford Motors Ltd
28 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
£29.3k - Ilford Motors Ltd
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £585.6k, this is more efficient (£474.5k)
£585.6k - Ilford Motors Ltd
£474.5k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (7 days)
45 days - Ilford Motors Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (14 days)
43 days - Ilford Motors Ltd
14 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ilford Motors Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ilford Motors Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (68.9%)
87.3% - Ilford Motors Ltd
68.9% - Industry AVG
ILFORD MOTORS LTD financials
EXPORT
Ilford Motors Ltd's latest turnover from December 2017 is estimated at £1.8 million and the company has net assets of £28.4 thousand. According to their latest financial statements, Ilford Motors Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2017
Dec 2016
Turnover
1,756,723
865,362
Other Income Or Grants
Cost Of Sales
1,628,714
800,594
Gross Profit
128,009
64,769
Admin Expenses
98,055
58,337
Operating Profit
29,954
6,432
Interest Payable
643
618
Interest Receivable
Pre-Tax Profit
29,311
5,814
Tax
-5,569
-1,163
Profit After Tax
23,742
4,651
Dividends Paid
Retained Profit
23,742
4,651
Employee Costs
87,754
145,501
Number Of Employees
3
5
EBITDA*
29,954
7,359
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2017
Dec 2016
Tangible Assets
2,780
3,707
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,780
3,707
Stock & work in progress
185,000
Trade Debtors
220,753
2
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
220,753
185,002
total assets
223,533
188,709
Bank overdraft
19,790
Bank loan
Trade Creditors
195,140
164,266
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
195,140
184,056
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
195,140
184,056
net assets
28,393
4,653
total shareholders funds
28,393
4,653
Dec 2017
Dec 2016
Operating Activities
Operating Profit
29,954
6,432
Depreciation
927
Amortisation
Tax
-5,569
-1,163
Stock
-185,000
185,000
Debtors
220,751
2
Creditors
30,874
164,266
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
19,508
-14,540
Investing Activities
capital expenditure
927
-4,634
Change in Investments
cash flow from investments
927
-4,634
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
-643
-618
cash flow from financing
-645
-616
cash and cash equivalents
cash
overdraft
-19,790
19,790
change in cash
19,790
-19,790
ilford motors ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ilford motors ltd. Get real-time insights into ilford motors ltd's credit score, group structure and payment trends.
Perform a competitor analysis for ilford motors ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in IG3 area or any other competitors across 12 key performance metrics.
ilford motors ltd Ownership
ILFORD MOTORS LTD group structure
Ilford Motors Ltd has no subsidiary companies.
Ultimate parent company
ILFORD MOTORS LTD
09926890
ILFORD MOTORS LTD Shareholders
The sole shareholder of Ilford Motors Ltd is Fahad Mushtaq.
fahad mushtaq
100%
ilford motors ltd directors
Ilford Motors Ltd currently has 1 director, Mr Robert Birceanu serving since Dec 2019.
45112 - Sale of used cars and light motor vehicles
incorporation date
December 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2017
previous names
N/A
accountant
-
auditor
-
address
723-727 high road, seven kings, ilford, essex, IG3 8RL
Bank
-
Legal Advisor
-
ilford motors ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ilford motors ltd.
ilford motors ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ILFORD MOTORS LTD. This can take several minutes, an email will notify you when this has completed.
ilford motors ltdCompanies House Filings - See Documents
