tiny squares studio ltd

Dissolved 

tiny squares studio ltd Company Information

Share TINY SQUARES STUDIO LTD

Company Number

09540758

Directors

Simon Holmes

Shareholders

simon holmes

silvia holmes

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

olympia house armitage road, london, NW11 8RQ

Website

-

tiny squares studio ltd Estimated Valuation

£78.4k

Pomanda estimates the enterprise value of TINY SQUARES STUDIO LTD at £78.4k based on a Turnover of £120.9k and 0.65x industry multiple (adjusted for size and gross margin).

tiny squares studio ltd Estimated Valuation

£25.7k

Pomanda estimates the enterprise value of TINY SQUARES STUDIO LTD at £25.7k based on an EBITDA of £7.3k and a 3.5x industry multiple (adjusted for size and gross margin).

tiny squares studio ltd Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of TINY SQUARES STUDIO LTD at £14.8k based on Net Assets of £5.9k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tiny Squares Studio Ltd Overview

Tiny Squares Studio Ltd is a dissolved company that was located in london, NW11 8RQ with a Companies House number of 09540758. It operated in the other information service activities n.e.c. sector, SIC Code 63990. Founded in April 2015, it's largest shareholder was simon holmes with a 51% stake. The last turnover for Tiny Squares Studio Ltd was estimated at £120.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tiny Squares Studio Ltd Health Check

Pomanda's financial health check has awarded Tiny Squares Studio Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £120.9k, make it smaller than the average company (£427.7k)

£120.9k - Tiny Squares Studio Ltd

£427.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tiny Squares Studio Ltd

- - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a higher cost of product (65.6%)

35.4% - Tiny Squares Studio Ltd

65.6% - Industry AVG

profitability

Profitability

an operating margin of 6.1% make it as profitable than the average company (5.3%)

6.1% - Tiny Squares Studio Ltd

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Tiny Squares Studio Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - Tiny Squares Studio Ltd

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.4k, this is more efficient (£38.9k)

£60.4k - Tiny Squares Studio Ltd

£38.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (31 days)

87 days - Tiny Squares Studio Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (42 days)

96 days - Tiny Squares Studio Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tiny Squares Studio Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tiny Squares Studio Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.8%, this is a higher level of debt than the average (33%)

79.8% - Tiny Squares Studio Ltd

33% - Industry AVG

TINY SQUARES STUDIO LTD financials

EXPORTms excel logo

Tiny Squares Studio Ltd's latest turnover from March 2017 is estimated at £120.9 thousand and the company has net assets of £5.9 thousand. According to their latest financial statements, we estimate that Tiny Squares Studio Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016
Turnover120,87313
Other Income Or Grants
Cost Of Sales78,1508
Gross Profit42,7235
Admin Expenses35,3992
Operating Profit7,3243
Interest Payable
Interest Receivable
Pre-Tax Profit7,3243
Tax-1,465
Profit After Tax5,8592
Dividends Paid
Retained Profit5,8592
Employee Costs46,58323,825
Number Of Employees21
EBITDA*7,3243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors29,0022
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets29,0022
total assets29,0022
Bank overdraft
Bank loan
Trade Creditors 20,667
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities20,667
loans
hp & lease commitments
Accruals and Deferred Income2,474
other liabilities
provisions
total long term liabilities2,474
total liabilities23,141
net assets5,8612
total shareholders funds5,8612
Mar 2017Mar 2016
Operating Activities
Operating Profit7,3243
Depreciation
Amortisation
Tax-1,465
Stock
Debtors29,0002
Creditors20,667
Accruals and Deferred Income2,474
Deferred Taxes & Provisions
Cash flow from operations1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

tiny squares studio ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tiny squares studio ltd. Get real-time insights into tiny squares studio ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tiny Squares Studio Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tiny squares studio ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in NW11 area or any other competitors across 12 key performance metrics.

tiny squares studio ltd Ownership

TINY SQUARES STUDIO LTD group structure

Tiny Squares Studio Ltd has no subsidiary companies.

Ultimate parent company

TINY SQUARES STUDIO LTD

09540758

TINY SQUARES STUDIO LTD Shareholders

simon holmes 51%
silvia holmes 49%

tiny squares studio ltd directors

Tiny Squares Studio Ltd currently has 1 director, Mr Simon Holmes serving since Apr 2015.

officercountryagestartendrole
Mr Simon Holmes40 years Apr 2015- Director

P&L

March 2017

turnover

120.9k

+925937%

operating profit

7.3k

0%

gross margin

35.4%

+0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

5.9k

+2929.5%

total assets

29k

+14500%

cash

0

0%

net assets

Total assets minus all liabilities

tiny squares studio ltd company details

company number

09540758

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

olympia house armitage road, london, NW11 8RQ

Bank

-

Legal Advisor

-

tiny squares studio ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tiny squares studio ltd.

tiny squares studio ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TINY SQUARES STUDIO LTD. This can take several minutes, an email will notify you when this has completed.

tiny squares studio ltd Companies House Filings - See Documents

datedescriptionview/download