spin analytics limited

Live EstablishedMicroDeclining

spin analytics limited Company Information

Share SPIN ANALYTICS LIMITED

Company Number

09678327

Shareholders

spin analytics inc

Group Structure

View All

Industry

Other information service activities n.e.c.

 

Registered Address

churchill house 120 bunns lane, london, NW7 2BA

spin analytics limited Estimated Valuation

£112.7k

Pomanda estimates the enterprise value of SPIN ANALYTICS LIMITED at £112.7k based on a Turnover of £134.6k and 0.84x industry multiple (adjusted for size and gross margin).

spin analytics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIN ANALYTICS LIMITED at £0 based on an EBITDA of £-145.8k and a 4.52x industry multiple (adjusted for size and gross margin).

spin analytics limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIN ANALYTICS LIMITED at £0 based on Net Assets of £-347.2k and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spin Analytics Limited Overview

Spin Analytics Limited is a live company located in london, NW7 2BA with a Companies House number of 09678327. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in July 2015, it's largest shareholder is spin analytics inc with a 100% stake. Spin Analytics Limited is a established, micro sized company, Pomanda has estimated its turnover at £134.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spin Analytics Limited Health Check

Pomanda's financial health check has awarded Spin Analytics Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £134.6k, make it smaller than the average company (£1.2m)

£134.6k - Spin Analytics Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.6%)

-5% - Spin Analytics Limited

7.6% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Spin Analytics Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -108.7% make it less profitable than the average company (6.1%)

-108.7% - Spin Analytics Limited

6.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Spin Analytics Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Spin Analytics Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.3k, this is equally as efficient (£75.8k)

£67.3k - Spin Analytics Limited

£75.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is near the average (35 days)

37 days - Spin Analytics Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (31 days)

35 days - Spin Analytics Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spin Analytics Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (70 weeks)

17 weeks - Spin Analytics Limited

70 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 240.3%, this is a higher level of debt than the average (35.4%)

240.3% - Spin Analytics Limited

35.4% - Industry AVG

SPIN ANALYTICS LIMITED financials

EXPORTms excel logo

Spin Analytics Limited's latest turnover from December 2023 is estimated at £134.6 thousand and the company has net assets of -£347.2 thousand. According to their latest financial statements, Spin Analytics Limited has 2 employees and maintains cash reserves of £185.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016
Turnover134,626133,167146,219156,460141,513173,903205,061
Other Income Or Grants
Cost Of Sales42,13350,02447,84453,04154,56067,62469,724
Gross Profit92,49383,14398,375103,41986,954106,279135,337
Admin Expenses238,809318,249303,286217,827154,768218,271148,530
Operating Profit-146,316-235,106-204,911-114,408-67,814-111,992-13,193
Interest Payable4,1003,5622,3151,129
Interest Receivable6,1155,252839215104696
Pre-Tax Profit-144,301-233,417-206,387-115,321-67,710-111,923-13,187
Tax
Profit After Tax-144,301-233,417-206,387-115,321-67,710-111,923-13,187
Dividends Paid
Retained Profit-144,301-233,417-206,387-115,321-67,710-111,923-13,187
Employee Costs70,22870,19163,26358,68660,42288,708111,946
Number Of Employees2222234
EBITDA*-145,767-234,831-204,911-114,408-67,814-111,992-13,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016
Tangible Assets1,3741,923
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,3741,923
Stock & work in progress
Trade Debtors13,86114,14913,56422,56021,47818,34126,176
Group Debtors
Misc Debtors47,0373,3791,9061,4311,2041,621
Cash185,24847,720252,374418,46311,69716,0602,226100
misc current assets
total current assets246,14665,248267,844442,45434,37936,02228,402100
total assets247,52067,171267,844442,45434,37936,02228,402100
Bank overdraft4,011
Bank loan5,0182,9432,189
Trade Creditors 4,1458,2632,8322,700
Group/Directors Accounts454,22652,08011,337391,374183,699138,68239,689
other short term finances
hp & lease commitments
other current liabilities101,341171,776188,879209,91440,70022,3501,800
total current liabilities564,730235,062202,405608,131227,099161,03241,489
loans29,95634,97434,88732,989
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities29,95634,97434,88732,989
total liabilities594,686270,036237,292641,120227,099161,03241,489
net assets-347,166-202,86530,552-198,666-192,720-125,010-13,087100
total shareholders funds-347,166-202,86530,552-198,666-192,720-125,010-13,087100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jul 2016
Operating Activities
Operating Profit-146,316-235,106-204,911-114,408-67,814-111,992-13,193
Depreciation549275
Amortisation
Tax
Stock
Debtors43,3702,058-8,5211,3092,720-6,21426,176
Creditors-4,1188,263-2,8321322,700
Accruals and Deferred Income-70,435-17,103-21,035169,21418,35020,5501,800
Deferred Taxes & Provisions
Cash flow from operations-263,690-245,729-220,25753,629-49,484-85,228-37,569
Investing Activities
capital expenditure-2,198
Change in Investments
cash flow from investments-2,198
Financing Activities
Bank loans2,0757542,189
Group/Directors Accounts402,14640,743-380,037207,67545,01798,99339,689
Other Short Term Loans
Long term loans-5,018871,89832,989
Hire Purchase and Lease Commitments
other long term liabilities
share issue435,605109,375100
interest2,0151,690-1,476-914104696
cash flow from financing401,21843,27458,179349,12545,12199,06239,695100
cash and cash equivalents
cash137,528-204,654-166,089406,766-4,36313,8342,126100
overdraft-4,0114,011
change in cash137,528-204,654-162,078402,755-4,36313,8342,126100

spin analytics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spin analytics limited. Get real-time insights into spin analytics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spin Analytics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spin analytics limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW7 area or any other competitors across 12 key performance metrics.

spin analytics limited Ownership

SPIN ANALYTICS LIMITED group structure

Spin Analytics Limited has no subsidiary companies.

Ultimate parent company

SPIN ANALYTICS LIMITED

09678327

SPIN ANALYTICS LIMITED Shareholders

spin analytics inc 100%

spin analytics limited directors

Spin Analytics Limited currently has 1 director, Mr Panagiotis Skliamis serving since Jul 2015.

officercountryagestartendrole
Mr Panagiotis SkliamisUnited Kingdom47 years Jul 2015- Director

P&L

December 2023

turnover

134.6k

+1%

operating profit

-146.3k

0%

gross margin

68.8%

+10.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-347.2k

+0.71%

total assets

247.5k

+2.68%

cash

185.2k

+2.88%

net assets

Total assets minus all liabilities

spin analytics limited company details

company number

09678327

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

spin advisors limited (March 2017)

accountant

MOORE KINGSTON SMITH LLP

auditor

-

address

churchill house 120 bunns lane, london, NW7 2BA

Bank

-

Legal Advisor

-

spin analytics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spin analytics limited.

spin analytics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPIN ANALYTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

spin analytics limited Companies House Filings - See Documents

datedescriptionview/download