bmor consulting ltd
bmor consulting ltd Company Information
Company Number
09569419
Next Accounts
Dec 2025
Shareholders
daniel james stalder
jaytrayco limited
View AllGroup Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
11 bingham place, london, W1U 5AY
Website
bmor.co.ukbmor consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of BMOR CONSULTING LTD at £16.5m based on a Turnover of £8.7m and 1.89x industry multiple (adjusted for size and gross margin).
bmor consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of BMOR CONSULTING LTD at £0 based on an EBITDA of £-158.3k and a 4.98x industry multiple (adjusted for size and gross margin).
bmor consulting ltd Estimated Valuation
Pomanda estimates the enterprise value of BMOR CONSULTING LTD at £4.3m based on Net Assets of £2.3m and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bmor Consulting Ltd Overview
Bmor Consulting Ltd is a live company located in london, W1U 5AY with a Companies House number of 09569419. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2015, it's largest shareholder is daniel james stalder with a 27.5% stake. Bmor Consulting Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.7m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bmor Consulting Ltd Health Check
Pomanda's financial health check has awarded Bmor Consulting Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £8.7m, make it larger than the average company (£413.5k)
- Bmor Consulting Ltd
£413.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 368%, show it is growing at a faster rate (6.1%)
- Bmor Consulting Ltd
6.1% - Industry AVG
Production
with a gross margin of 15.4%, this company has a higher cost of product (58%)
- Bmor Consulting Ltd
58% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (7.7%)
- Bmor Consulting Ltd
7.7% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (6)
5 - Bmor Consulting Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Bmor Consulting Ltd
£40k - Industry AVG
Efficiency
resulting in sales per employee of £1.7m, this is more efficient (£101.5k)
- Bmor Consulting Ltd
£101.5k - Industry AVG
Debtor Days
it gets paid by customers after 238 days, this is later than average (45 days)
- Bmor Consulting Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (30 days)
- Bmor Consulting Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bmor Consulting Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (46 weeks)
13 weeks - Bmor Consulting Ltd
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.5%, this is a higher level of debt than the average (59.9%)
67.5% - Bmor Consulting Ltd
59.9% - Industry AVG
BMOR CONSULTING LTD financials
Bmor Consulting Ltd's latest turnover from March 2024 is estimated at £8.7 million and the company has net assets of £2.3 million. According to their latest financial statements, Bmor Consulting Ltd has 5 employees and maintains cash reserves of £106 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 450,000 | ||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | 450,000 | ||||||||
| Admin Expenses | 95,087 | ||||||||
| Operating Profit | 354,913 | ||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | 354,913 | ||||||||
| Tax | -70,983 | ||||||||
| Profit After Tax | 283,930 | ||||||||
| Dividends Paid | 3,098 | ||||||||
| Retained Profit | 280,832 | ||||||||
| Employee Costs | |||||||||
| Number Of Employees | 5 | 5 | 4 | 4 | 6 | 6 | |||
| EBITDA* | 354,913 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 42,145 | 13,471 | 11,493 | 2,324 | 2,481 | ||||
| Intangible Assets | |||||||||
| Investments & Other | 1,368,071 | 1,092,512 | 1,092,267 | 2,025,855 | 1,912,445 | 1,912,445 | 321,323 | 121,240 | |
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 1,410,216 | 1,105,983 | 1,103,760 | 2,028,179 | 1,914,926 | 1,912,445 | 321,323 | 121,240 | |
| Stock & work in progress | |||||||||
| Trade Debtors | 5,694,551 | 5,632,980 | 3,320,323 | 32,500 | 13,700 | 72,432 | 112,500 | 57,313 | |
| Group Debtors | 2,837,267 | 1,736,078 | 2,292,956 | 2,825,058 | |||||
| Misc Debtors | 665,518 | 122,866 | 99,729 | ||||||
| Cash | 106,043 | 59,184 | 23,506 | 660,445 | 46,559 | 20,351 | 529,396 | 5,075 | 354,899 |
| misc current assets | |||||||||
| total current assets | 5,800,594 | 5,692,164 | 3,343,829 | 4,195,730 | 1,919,203 | 2,485,468 | 3,466,954 | 62,388 | 354,899 |
| total assets | 7,210,810 | 6,798,147 | 4,447,589 | 6,223,909 | 3,834,129 | 4,397,913 | 3,788,277 | 183,628 | 354,899 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 415,345 | 401,601 | 439,661 | 4,551 | 64,950 | 312 | |||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 1,093,264 | 56,196 | 380,866 | 45,020 | 72,073 | 73,967 | |||
| total current liabilities | 415,345 | 401,601 | 439,661 | 1,097,815 | 121,146 | 381,178 | 45,020 | 72,073 | 73,967 |
| loans | 4,946,636 | 3,513,496 | 3,936,576 | 4,083,360 | |||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 4,442,157 | 3,885,796 | 1,635,796 | ||||||
| provisions | 10,536 | ||||||||
| total long term liabilities | 4,452,693 | 3,885,796 | 1,635,796 | 4,946,636 | 3,513,496 | 3,936,576 | 4,083,360 | ||
| total liabilities | 4,868,038 | 4,287,397 | 2,075,457 | 6,044,451 | 3,634,642 | 4,317,754 | 4,128,380 | 72,073 | 73,967 |
| net assets | 2,342,772 | 2,510,750 | 2,372,132 | 179,458 | 199,487 | 80,159 | -340,103 | 111,555 | 280,932 |
| total shareholders funds | 2,342,772 | 2,510,750 | 2,372,132 | 179,458 | 199,487 | 80,159 | -340,103 | 111,555 | 280,932 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | 354,913 | ||||||||
| Depreciation | 14,046 | 4,490 | 3,831 | 805 | 826 | ||||
| Amortisation | |||||||||
| Tax | -70,983 | ||||||||
| Stock | |||||||||
| Debtors | 61,571 | 2,312,657 | -214,962 | 1,662,641 | -592,473 | -472,441 | 2,880,245 | 57,313 | |
| Creditors | 13,744 | -38,060 | 435,110 | -60,399 | 64,638 | 312 | |||
| Accruals and Deferred Income | -1,093,264 | 1,037,068 | -324,670 | 335,846 | -27,053 | -1,894 | 73,967 | ||
| Deferred Taxes & Provisions | 10,536 | ||||||||
| Cash flow from operations | 357,897 | ||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 275,559 | 245 | -933,588 | 113,410 | 1,591,122 | 200,083 | 121,240 | ||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | -4,946,636 | 1,433,140 | -423,080 | -146,784 | 4,083,360 | ||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | 556,361 | 2,250,000 | 1,635,796 | ||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | 100 | ||||||||
| cash and cash equivalents | |||||||||
| cash | 46,859 | 35,678 | -636,939 | 613,886 | 26,208 | -509,045 | 524,321 | -349,824 | 354,899 |
| overdraft | |||||||||
| change in cash | 46,859 | 35,678 | -636,939 | 613,886 | 26,208 | -509,045 | 524,321 | -349,824 | 354,899 |
bmor consulting ltd Credit Report and Business Information
Bmor Consulting Ltd Competitor Analysis
Perform a competitor analysis for bmor consulting ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in W1U area or any other competitors across 12 key performance metrics.
bmor consulting ltd Ownership
BMOR CONSULTING LTD group structure
Bmor Consulting Ltd has 14 subsidiary companies.
Ultimate parent company
BMOR CONSULTING LTD
09569419
14 subsidiaries
bmor consulting ltd directors
Bmor Consulting Ltd currently has 3 directors. The longest serving directors include Mr Daniel Stalder (Apr 2015) and Mr Daniel Stalder (Apr 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Stalder | England | 50 years | Apr 2015 | - | Director |
| Mr Daniel Stalder | England | 50 years | Apr 2015 | - | Director |
| Mr Adrian Tracey | England | 46 years | Jun 2024 | - | Director |
P&L
March 2024turnover
8.7m
+14%
operating profit
-172.3k
0%
gross margin
15.4%
-8.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
2.3m
-0.07%
total assets
7.2m
+0.06%
cash
106k
+0.79%
net assets
Total assets minus all liabilities
bmor consulting ltd company details
company number
09569419
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
ARETE CAPITAL LIMITED
auditor
-
address
11 bingham place, london, W1U 5AY
Bank
-
Legal Advisor
-
bmor consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to bmor consulting ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
bmor consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BMOR CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
bmor consulting ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
