eat me stores limited
eat me stores limited Company Information
Group Structure
View All
Industry
Other retail sale of food in specialised stores
Registered Address
c/o clarke bell limited, 3rd floor, the pinnacle, 73 king street, manchester, M2 4NG
Website
www.eatmesweets.co.ukeat me stores limited Estimated Valuation
Pomanda estimates the enterprise value of EAT ME STORES LIMITED at £109.4k based on a Turnover of £434k and 0.25x industry multiple (adjusted for size and gross margin).
eat me stores limited Estimated Valuation
Pomanda estimates the enterprise value of EAT ME STORES LIMITED at £29.4k based on an EBITDA of £10.3k and a 2.85x industry multiple (adjusted for size and gross margin).
eat me stores limited Estimated Valuation
Pomanda estimates the enterprise value of EAT ME STORES LIMITED at £218.2k based on Net Assets of £96.6k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eat Me Stores Limited Overview
Eat Me Stores Limited is a live company located in 73 king street, M2 4NG with a Companies House number of 09569504. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in April 2015, it's largest shareholder is rachel harris with a 100% stake. Eat Me Stores Limited is a established, micro sized company, Pomanda has estimated its turnover at £434k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eat Me Stores Limited Health Check
Pomanda's financial health check has awarded Eat Me Stores Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £434k, make it in line with the average company (£452.8k)
- Eat Me Stores Limited
£452.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6%)
- Eat Me Stores Limited
6% - Industry AVG
Production
with a gross margin of 22.3%, this company has a higher cost of product (37.3%)
- Eat Me Stores Limited
37.3% - Industry AVG
Profitability
an operating margin of 2.4% make it as profitable than the average company (2.9%)
- Eat Me Stores Limited
2.9% - Industry AVG
Employees
with 8 employees, this is below the industry average (13)
8 - Eat Me Stores Limited
13 - Industry AVG
Pay Structure
on an average salary of £16.4k, the company has an equivalent pay structure (£16.4k)
- Eat Me Stores Limited
£16.4k - Industry AVG
Efficiency
resulting in sales per employee of £54.3k, this is less efficient (£77.4k)
- Eat Me Stores Limited
£77.4k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (24 days)
- Eat Me Stores Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (36 days)
- Eat Me Stores Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eat Me Stores Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eat Me Stores Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (79.3%)
40% - Eat Me Stores Limited
79.3% - Industry AVG
EAT ME STORES LIMITED financials
Eat Me Stores Limited's latest turnover from April 2023 is estimated at £434 thousand and the company has net assets of £96.6 thousand. According to their latest financial statements, Eat Me Stores Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | 133,063 | 133,047 | ||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | 57,922 | 72,409 | ||||||
| Gross Profit | 75,141 | 60,638 | ||||||
| Admin Expenses | 63,590 | 58,816 | ||||||
| Operating Profit | 11,551 | 1,822 | ||||||
| Interest Payable | 1,185 | 11 | ||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | 11,551 | 1,822 | ||||||
| Tax | ||||||||
| Profit After Tax | 11,551 | 1,822 | ||||||
| Dividends Paid | ||||||||
| Retained Profit | 11,551 | 1,822 | ||||||
| Employee Costs | 31,186 | 29,798 | ||||||
| Number Of Employees | 8 | 6 | 5 | 3 | 7 | 7 | 5 | 5 |
| EBITDA* | 13,965 | 4,373 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 28,025 | 28,459 | 33,992 | 40,970 | 4,929 | 1,240 | 1,654 | |
| Intangible Assets | 6,000 | 8,000 | ||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 28,025 | 28,459 | 33,992 | 40,970 | 4,929 | 7,240 | 9,654 | |
| Stock & work in progress | 5,381 | 5,665 | ||||||
| Trade Debtors | 123,016 | 148,969 | 126,258 | 55,334 | 83,147 | 7,099 | 1,158 | 1,723 |
| Group Debtors | ||||||||
| Misc Debtors | 10,018 | 16,905 | 7,295 | 164 | 3,780 | 4,272 | ||
| Cash | 1,230 | 3,258 | ||||||
| misc current assets | 1,364 | |||||||
| total current assets | 133,034 | 165,874 | 133,553 | 55,498 | 83,147 | 8,463 | 11,549 | 14,918 |
| total assets | 161,059 | 194,333 | 167,545 | 96,468 | 83,147 | 13,392 | 18,789 | 24,572 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 39,408 | 72,755 | 69,000 | 73,397 | 62,383 | 1,170 | 2,025 | |
| Group/Directors Accounts | 3,402 | 12,451 | ||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 4,062 | 8,706 | ||||||
| total current liabilities | 39,408 | 72,755 | 69,000 | 73,397 | 62,383 | 8,634 | 23,182 | |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 25,060 | 32,732 | 49,930 | |||||
| provisions | ||||||||
| total long term liabilities | 25,060 | 32,732 | 49,930 | |||||
| total liabilities | 64,468 | 105,487 | 118,930 | 73,397 | 62,383 | 8,634 | 23,182 | |
| net assets | 96,591 | 88,846 | 48,615 | 23,071 | 20,764 | 13,392 | 10,155 | 1,390 |
| total shareholders funds | 96,591 | 88,846 | 48,615 | 23,071 | 20,764 | 13,392 | 10,155 | 1,390 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | 11,551 | 1,822 | ||||||
| Depreciation | 414 | 551 | ||||||
| Amortisation | 2,000 | 2,000 | ||||||
| Tax | ||||||||
| Stock | -5,381 | -284 | 5,665 | |||||
| Debtors | -32,840 | 32,321 | 78,055 | -27,649 | 76,048 | 2,161 | -1,057 | 5,995 |
| Creditors | -33,347 | 3,755 | -4,397 | 11,014 | 62,383 | -1,170 | -855 | 2,025 |
| Accruals and Deferred Income | -4,062 | -4,644 | 8,706 | |||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | 9,807 | 3,444 | ||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | -3,402 | -9,049 | 12,451 | |||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -7,672 | -17,198 | 49,930 | |||||
| share issue | ||||||||
| interest | -1,185 | -11 | ||||||
| cash flow from financing | -13,020 | 12,008 | ||||||
| cash and cash equivalents | ||||||||
| cash | -1,230 | -2,028 | 3,258 | |||||
| overdraft | ||||||||
| change in cash | -1,230 | -2,028 | 3,258 |
eat me stores limited Credit Report and Business Information
Eat Me Stores Limited Competitor Analysis
Perform a competitor analysis for eat me stores limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.
eat me stores limited Ownership
EAT ME STORES LIMITED group structure
Eat Me Stores Limited has no subsidiary companies.
Ultimate parent company
EAT ME STORES LIMITED
09569504
eat me stores limited directors
Eat Me Stores Limited currently has 1 director, Ms Rachel Harris serving since Jul 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Rachel Harris | 46 years | Jul 2018 | - | Director |
P&L
April 2023turnover
434k
-19%
operating profit
10.3k
0%
gross margin
22.4%
+5.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
96.6k
+0.09%
total assets
161.1k
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
eat me stores limited company details
company number
09569504
Type
Private limited with Share Capital
industry
47290 - Other retail sale of food in specialised stores
incorporation date
April 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
MEREDITH ACCOUNTANCY SERVICES LIMITED
auditor
-
address
c/o clarke bell limited, 3rd floor, the pinnacle, 73 king street, manchester, M2 4NG
Bank
-
Legal Advisor
-
eat me stores limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eat me stores limited.
eat me stores limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EAT ME STORES LIMITED. This can take several minutes, an email will notify you when this has completed.
eat me stores limited Companies House Filings - See Documents
| date | description | view/download |
|---|
