30-32 gildredge road, eastbourne, east sussex, BN21 4SH
Website
-
haymaker (seventeen) limitedEstimated Valuation
£1.5m
Pomanda estimates the enterprise value of HAYMAKER (SEVENTEEN) LIMITED at £1.5m based on a Turnover of £855.2k and 1.77x industry multiple (adjusted for size and gross margin).
haymaker (seventeen) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of HAYMAKER (SEVENTEEN) LIMITED at £0 based on an EBITDA of £0 and a 5.09x industry multiple (adjusted for size and gross margin).
haymaker (seventeen) limitedEstimated Valuation
£269
Pomanda estimates the enterprise value of HAYMAKER (SEVENTEEN) LIMITED at £269 based on Net Assets of £100 and 2.69x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Haymaker (seventeen) LimitedOverview
Haymaker (seventeen) Limited is a live company located in east sussex, BN21 4SH with a Companies House number of 09592792. It operates in the production of electricity sector, SIC Code 35110. Founded in May 2015, it's largest shareholder is
daisy fiona claude shepherd-cross
with a 12.5% stake. Haymaker (seventeen) Limited is a established,
small sized company, Pomanda has estimated its turnover at
£855.2k with
high
growth in recent years.
Pomanda's financial health check has awarded Haymaker (Seventeen) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
2 Weak
Size
annual sales of £855.2k, make it smaller than the average company (£1.7m)
£855.2k - Haymaker (seventeen) Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (12.1%)
15% - Haymaker (seventeen) Limited
12.1% - Industry AVG
Production
with a gross margin of 66.3%, this company has a comparable cost of product (66.3%)
66.3% - Haymaker (seventeen) Limited
66.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Haymaker (seventeen) Limited
- - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Haymaker (seventeen) Limited
2 - Industry AVG
Pay Structure
on an average salary of £78.7k, the company has an equivalent pay structure (£78.7k)
£78.7k - Haymaker (seventeen) Limited
£78.7k - Industry AVG
Efficiency
resulting in sales per employee of £427.6k, this is equally as efficient (£427.6k)
£427.6k - Haymaker (seventeen) Limited
£427.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Haymaker (seventeen) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Haymaker (seventeen) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Haymaker (seventeen) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Haymaker (seventeen) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (87.9%)
100% - Haymaker (seventeen) Limited
87.9% - Industry AVG
HAYMAKER (SEVENTEEN) LIMITED financials
EXPORT
Haymaker (Seventeen) Limited's latest turnover from May 2024 is estimated at £855.2 thousand and the company has net assets of £100. According to their latest financial statements, Haymaker (Seventeen) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Turnover
855,179
728,179
576,786
555,934
597,446
610,272
562,290
689,169
Other Income Or Grants
Cost Of Sales
287,824
220,253
215,534
233,895
253,081
243,599
263,621
279,842
Gross Profit
567,355
507,926
361,253
322,039
344,365
366,673
298,669
409,328
Admin Expenses
567,355
507,926
361,253
322,039
344,465
366,550
298,669
409,328
Operating Profit
-100
123
Interest Payable
Interest Receivable
Pre-Tax Profit
-100
123
Tax
-23
Profit After Tax
-100
100
Dividends Paid
Retained Profit
-100
100
Employee Costs
157,412
144,332
139,571
123,977
122,376
119,600
124,000
120,000
Number Of Employees
2
2
2
2
2
2
2
2
EBITDA*
-100
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Tangible Assets
285,314
285,314
285,314
280,814
271,082
237,125
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
285,314
285,314
285,314
280,814
271,082
237,125
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
100
100
100
Cash
misc current assets
total current assets
100
100
100
total assets
285,314
285,314
285,314
280,814
271,082
237,125
100
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
285,214
285,214
285,214
280,714
270,982
237,025
total current liabilities
285,214
285,214
285,214
280,714
270,982
237,025
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
285,214
285,214
285,214
280,714
270,982
237,025
net assets
100
100
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
100
100
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
Operating Activities
Operating Profit
-100
123
Depreciation
Amortisation
Tax
-23
Stock
Debtors
-100
100
Creditors
Accruals and Deferred Income
4,500
9,732
33,957
237,025
Deferred Taxes & Provisions
Cash flow from operations
4,500
9,732
33,857
237,225
-100
Investing Activities
capital expenditure
-4,500
-9,732
-33,957
-237,125
Change in Investments
cash flow from investments
-4,500
-9,732
-33,957
-237,125
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
cash flow from financing
100
-100
100
cash and cash equivalents
cash
overdraft
change in cash
haymaker (seventeen) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haymaker (seventeen) limited. Get real-time insights into haymaker (seventeen) limited's credit score, group structure and payment trends.
Perform a competitor analysis for haymaker (seventeen) limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in BN21 area or any other competitors across 12 key performance metrics.
haymaker (seventeen) limited Ownership
HAYMAKER (SEVENTEEN) LIMITED group structure
Haymaker (Seventeen) Limited has no subsidiary companies.
Ultimate parent company
HAYMAKER (SEVENTEEN) LIMITED
09592792
HAYMAKER (SEVENTEEN) LIMITED Shareholders
The largest shareholders in Haymaker (Seventeen) Limited include Daisy Fiona Claude Shepherd-Cross and Kitty Emily Rose Shepherd-Cross.
daisy fiona claude shepherd-cross
12.5%
kitty emily rose shepherd-cross
12.5%
jack henry shepherd-cross
12.5%
hugh louis shepherd-cross
12.5%
arthur george braxton
10%
jemima may braxton
10%
giles david braxton
10%
sarah anne braxton
10%
humphrey thomas braxton
10%
haymaker (seventeen) limited directors
Haymaker (Seventeen) Limited currently has 2 directors.
The longest serving directors include
Mr Henry Shepherd-Cross (May 2015) and
Mr Giles Braxton (May 2015).
30-32 gildredge road, eastbourne, east sussex, BN21 4SH
Bank
-
Legal Advisor
-
haymaker (seventeen) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to haymaker (seventeen) limited.
haymaker (seventeen) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAYMAKER (SEVENTEEN) LIMITED. This can take several minutes, an email will notify you when this has completed.
haymaker (seventeen) limitedCompanies House Filings - See Documents
