kmbm projects limited

Live EstablishedMicroRapid

kmbm projects limited Company Information

Share KMBM PROJECTS LIMITED

Company Number

09617918

Shareholders

mr matthew stewart french

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

suite 8 bourne gate, 25 bourne valley road, poole, dorset, BH12 1DY

Website

-

kmbm projects limited Estimated Valuation

£63.6k

Pomanda estimates the enterprise value of KMBM PROJECTS LIMITED at £63.6k based on a Turnover of £179.9k and 0.35x industry multiple (adjusted for size and gross margin).

kmbm projects limited Estimated Valuation

£113.1k

Pomanda estimates the enterprise value of KMBM PROJECTS LIMITED at £113.1k based on an EBITDA of £35.6k and a 3.18x industry multiple (adjusted for size and gross margin).

kmbm projects limited Estimated Valuation

£127.9k

Pomanda estimates the enterprise value of KMBM PROJECTS LIMITED at £127.9k based on Net Assets of £95.4k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kmbm Projects Limited Overview

Kmbm Projects Limited is a live company located in poole, BH12 1DY with a Companies House number of 09617918. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2015, it's largest shareholder is mr matthew stewart french with a 100% stake. Kmbm Projects Limited is a established, micro sized company, Pomanda has estimated its turnover at £179.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kmbm Projects Limited Health Check

Pomanda's financial health check has awarded Kmbm Projects Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £179.9k, make it smaller than the average company (£385k)

£179.9k - Kmbm Projects Limited

£385k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (9.4%)

30% - Kmbm Projects Limited

9.4% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - Kmbm Projects Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of 18.7% make it more profitable than the average company (4.4%)

18.7% - Kmbm Projects Limited

4.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Kmbm Projects Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

£42.8k - Kmbm Projects Limited

£42.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.9k, this is equally as efficient (£179.9k)

£179.9k - Kmbm Projects Limited

£179.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kmbm Projects Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kmbm Projects Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kmbm Projects Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (13 weeks)

25 weeks - Kmbm Projects Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (70.3%)

78.8% - Kmbm Projects Limited

70.3% - Industry AVG

KMBM PROJECTS LIMITED financials

EXPORTms excel logo

Kmbm Projects Limited's latest turnover from June 2024 is estimated at £179.9 thousand and the company has net assets of £95.4 thousand. According to their latest financial statements, Kmbm Projects Limited has 1 employee and maintains cash reserves of £30.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover179,890210,666239,35981,147373,640466,026602,640252,968296,275
Other Income Or Grants
Cost Of Sales144,560167,973190,93266,309301,320368,641469,261194,840229,921
Gross Profit35,33042,69348,42714,83872,32097,385133,38058,12866,354
Admin Expenses1,77425,18944,10829,84678,24299,00329,50253,662-40,440
Operating Profit33,55617,5044,319-15,008-5,922-1,618103,8784,466106,794
Interest Payable33,56633,37022,29618,0998,668
Interest Receivable1,8332,3206391139812923514390
Pre-Tax Profit1,823-13,546-17,338-32,994-14,492-1,489104,1124,609106,884
Tax-456-19,781-876-21,377
Profit After Tax1,367-13,546-17,338-32,994-14,492-1,48984,3313,73385,507
Dividends Paid
Retained Profit1,367-13,546-17,338-32,994-14,492-1,48984,3313,73385,507
Employee Costs42,84443,21141,82038,92580,17788,24685,13977,07381,998
Number Of Employees111122222
EBITDA*35,60220,2337,957-10,156-5,421-950104,7695,654106,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets6,1408,18610,91514,5531,5022,0032,6713,562
Intangible Assets
Investments & Other412,603412,603412,603412,603
Debtors (Due After 1 year)
Total Fixed Assets418,743420,789423,518427,1561,5022,0032,6713,562
Stock & work in progress390,549328,000600,000263,000341,673
Trade Debtors
Group Debtors
Misc Debtors3653653651353492,38811,9496,8564,940
Cash30,54339,28853,51148,712177,10718,72915,58478,35535,860
misc current assets
total current assets30,90839,65353,87648,847568,005349,117627,533348,211382,473
total assets449,651460,442477,394476,003569,507351,120630,204351,773382,473
Bank overdraft
Bank loan5,0005,0005,0003,334
Trade Creditors 1,2905,857625
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities58,40565,56363,96940,616127,417178,357455,826255,699296,041
total current liabilities63,40570,56368,96945,240127,417178,357455,826261,556296,666
loans290,867295,867300,867305,867284,200
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions381507677
total long term liabilities290,867295,867300,867305,867284,200381507677
total liabilities354,272366,430369,836351,107411,617178,738456,333262,233296,666
net assets95,37994,012107,558124,896157,890172,382173,87189,54085,807
total shareholders funds95,37994,012107,558124,896157,890172,382173,87189,54085,807
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit33,55617,5044,319-15,008-5,922-1,618103,8784,466106,794
Depreciation2,0462,7293,6384,8525016688911,188
Amortisation
Tax-456-19,781-876-21,377
Stock-390,54962,549-272,000337,000-78,673341,673
Debtors230-214-2,039-9,5615,0931,9164,940
Creditors-1,2901,290-5,8575,232625
Accruals and Deferred Income-7,1581,59423,353-86,801-50,940-277,469200,127-40,342296,041
Deferred Taxes & Provisions-381-126-170677
Cash flow from operations27,98821,82729,790295,096-117,2523,016-63,00547,10235,470
Investing Activities
capital expenditure-17,903-4,750
Change in Investments412,603
cash flow from investments-430,506-4,750
Financing Activities
Bank loans1,6663,334
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,000-5,000-5,00021,667284,200
Hire Purchase and Lease Commitments
other long term liabilities
share issue300
interest-31,733-31,050-21,657-17,986-8,57012923514390
cash flow from financing-36,733-36,050-24,9917,015275,630129235143390
cash and cash equivalents
cash-8,745-14,2234,799-128,395158,3783,145-62,77142,49535,860
overdraft
change in cash-8,745-14,2234,799-128,395158,3783,145-62,77142,49535,860

kmbm projects limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kmbm projects limited. Get real-time insights into kmbm projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kmbm Projects Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kmbm projects limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BH12 area or any other competitors across 12 key performance metrics.

kmbm projects limited Ownership

KMBM PROJECTS LIMITED group structure

Kmbm Projects Limited has no subsidiary companies.

Ultimate parent company

KMBM PROJECTS LIMITED

09617918

KMBM PROJECTS LIMITED Shareholders

mr matthew stewart french 100%

kmbm projects limited directors

Kmbm Projects Limited currently has 1 director, Mr Matthew French serving since Jun 2015.

officercountryagestartendrole
Mr Matthew FrenchEngland55 years Jun 2015- Director

P&L

June 2024

turnover

179.9k

-15%

operating profit

33.6k

0%

gross margin

19.7%

-3.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

95.4k

+0.01%

total assets

449.7k

-0.02%

cash

30.5k

-0.22%

net assets

Total assets minus all liabilities

kmbm projects limited company details

company number

09617918

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

BRETT PITTWOOD

auditor

-

address

suite 8 bourne gate, 25 bourne valley road, poole, dorset, BH12 1DY

Bank

-

Legal Advisor

-

kmbm projects limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kmbm projects limited. Currently there are 1 open charges and 0 have been satisfied in the past.

kmbm projects limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KMBM PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

kmbm projects limited Companies House Filings - See Documents

datedescriptionview/download