layouter uk limited
layouter uk limited Company Information
Company Number
09654829
Website
-Registered Address
898/902 wimborne road, moordown, bournemouth, dorset, BH9 2DW
Industry
Electrical installation
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Richard Lewis9 Years
Shareholders
richard lewis 100%
layouter uk limited Estimated Valuation
Pomanda estimates the enterprise value of LAYOUTER UK LIMITED at £29.1k based on a Turnover of £65.9k and 0.44x industry multiple (adjusted for size and gross margin).
layouter uk limited Estimated Valuation
Pomanda estimates the enterprise value of LAYOUTER UK LIMITED at £30.6k based on an EBITDA of £6.7k and a 4.58x industry multiple (adjusted for size and gross margin).
layouter uk limited Estimated Valuation
Pomanda estimates the enterprise value of LAYOUTER UK LIMITED at £11.1k based on Net Assets of £3.7k and 3.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Layouter Uk Limited Overview
Layouter Uk Limited is a dissolved company that was located in bournemouth, BH9 2DW with a Companies House number of 09654829. It operated in the electrical installation sector, SIC Code 43210. Founded in June 2015, it's largest shareholder was richard lewis with a 100% stake. The last turnover for Layouter Uk Limited was estimated at £65.9k.
Upgrade for unlimited company reports & a free credit check
Layouter Uk Limited Health Check
Pomanda's financial health check has awarded Layouter Uk Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £65.9k, make it smaller than the average company (£544.1k)
- Layouter Uk Limited
£544.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (6.4%)
- Layouter Uk Limited
6.4% - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (26.4%)
- Layouter Uk Limited
26.4% - Industry AVG
Profitability
an operating margin of 10.2% make it more profitable than the average company (6.8%)
- Layouter Uk Limited
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Layouter Uk Limited
24 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Layouter Uk Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £65.9k, this is less efficient (£118.8k)
- Layouter Uk Limited
£118.8k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (57 days)
- Layouter Uk Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 90 days, this is slower than average (43 days)
- Layouter Uk Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Layouter Uk Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Layouter Uk Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.5%, this is a higher level of debt than the average (63.5%)
78.5% - Layouter Uk Limited
63.5% - Industry AVG
LAYOUTER UK LIMITED financials
Layouter Uk Limited's latest turnover from June 2019 is estimated at £65.9 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, Layouter Uk Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|
| Tangible Assets | 60 | 402 | 805 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 60 | 402 | 805 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 16,945 | 56,723 | 10,440 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 16,945 | 56,723 | 10,440 | 0 |
| total assets | 17,005 | 57,125 | 11,245 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,352 | 56,360 | 6,097 | 3,661 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 13,352 | 56,360 | 6,097 | 3,661 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 2,534 | 1,736 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 2,534 | 1,736 | 0 |
| total liabilities | 13,352 | 58,894 | 7,833 | 3,661 |
| net assets | 3,653 | -1,769 | 3,412 | -3,661 |
| total shareholders funds | 3,653 | -1,769 | 3,412 | -3,661 |
| Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | |||
| Amortisation | 0 | |||
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | -39,778 | 46,283 | 10,440 | 0 |
| Creditors | -43,008 | 50,263 | 2,436 | 3,661 |
| Accruals and Deferred Income | -2,534 | 798 | 1,736 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
layouter uk limited Credit Report and Business Information
Layouter Uk Limited Competitor Analysis
Perform a competitor analysis for layouter uk limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BH9 area or any other competitors across 12 key performance metrics.
layouter uk limited Ownership
LAYOUTER UK LIMITED group structure
Layouter Uk Limited has no subsidiary companies.
Ultimate parent company
LAYOUTER UK LIMITED
09654829
layouter uk limited directors
Layouter Uk Limited currently has 1 director, Mr Richard Lewis serving since Jun 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Lewis | United Kingdom | 62 years | Jun 2015 | - | Director |
P&L
June 2019turnover
65.9k
-65%
operating profit
6.7k
0%
gross margin
18%
+5.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2019net assets
3.7k
-3.07%
total assets
17k
-0.7%
cash
0
0%
net assets
Total assets minus all liabilities
layouter uk limited company details
company number
09654829
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
June 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2019
address
898/902 wimborne road, moordown, bournemouth, dorset, BH9 2DW
accountant
STEPHEN PENNY & PARTNERS LIMITED
auditor
-
layouter uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to layouter uk limited.
layouter uk limited Companies House Filings - See Documents
| date | description | view/download |
|---|
