raven business ltd

Live EstablishedSmallDeclining

raven business ltd Company Information

Share RAVEN BUSINESS LTD

Company Number

09656637

Directors

Steven Raven

Shareholders

rosalind clare raven

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

c/o moorhurst partners llp, suite 39 albert buildings, london, EC4N 4SA

raven business ltd Estimated Valuation

£196.7k

Pomanda estimates the enterprise value of RAVEN BUSINESS LTD at £196.7k based on a Turnover of £507.8k and 0.39x industry multiple (adjusted for size and gross margin).

raven business ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RAVEN BUSINESS LTD at £0 based on an EBITDA of £-175.1k and a 3.12x industry multiple (adjusted for size and gross margin).

raven business ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of RAVEN BUSINESS LTD at £3.4m based on Net Assets of £1.3m and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Raven Business Ltd Overview

Raven Business Ltd is a live company located in london, EC4N 4SA with a Companies House number of 09656637. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2015, it's largest shareholder is rosalind clare raven with a 100% stake. Raven Business Ltd is a established, small sized company, Pomanda has estimated its turnover at £507.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Raven Business Ltd Health Check

Pomanda's financial health check has awarded Raven Business Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £507.8k, make it in line with the average company (£429.5k)

£507.8k - Raven Business Ltd

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (10.5%)

-28% - Raven Business Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (58.4%)

25.2% - Raven Business Ltd

58.4% - Industry AVG

profitability

Profitability

an operating margin of -34.5% make it less profitable than the average company (8.5%)

-34.5% - Raven Business Ltd

8.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Raven Business Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Raven Business Ltd

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.3k, this is more efficient (£116.8k)

£169.3k - Raven Business Ltd

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 168 days, this is later than average (63 days)

168 days - Raven Business Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (25 days)

55 days - Raven Business Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Raven Business Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 994 weeks, this is more cash available to meet short term requirements (27 weeks)

994 weeks - Raven Business Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (52.4%)

4.3% - Raven Business Ltd

52.4% - Industry AVG

RAVEN BUSINESS LTD financials

EXPORTms excel logo

Raven Business Ltd's latest turnover from March 2024 is estimated at £507.8 thousand and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Raven Business Ltd has 3 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover507,773229,446206,6021,356,4831,184,017880,957437,58000
Other Income Or Grants000000000
Cost Of Sales379,591169,561154,2131,007,350877,207637,925310,11800
Gross Profit128,18259,88652,389349,132306,811243,033127,46200
Admin Expenses303,236-142,827-134,605145,328101,992-40,872-72,868-408,564-146
Operating Profit-175,054202,713186,994203,804204,819283,905200,330408,564146
Interest Payable000000000
Interest Receivable55,42639,0503,07800081900
Pre-Tax Profit-119,628241,763190,073203,804204,819283,905201,149327,224147
Tax0-45,935-36,114-38,723-38,916-53,942-38,218-45-29
Profit After Tax-119,628195,828153,959165,081165,903229,963162,931327,179118
Dividends Paid000000000
Retained Profit-119,628195,828153,959165,081165,903229,963162,931327,179118
Employee Costs147,00091,90389,646331,376290,159199,50692,18147,98949,194
Number Of Employees322874211
EBITDA*-175,054202,713186,994203,804204,819283,905200,330408,564146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets000249,645249,645249,645249,64500
Intangible Assets000000000
Investments & Other0249,645249,6450000249,645249,645
Debtors (Due After 1 year)000000000
Total Fixed Assets0249,645249,645249,645249,645249,645249,645249,645249,645
Stock & work in progress000000000
Trade Debtors233,860125,000125,000791,957626,876460,973230,74800
Group Debtors000000000
Misc Debtors000000000
Cash1,094,7081,016,745820,9170000327,697502
misc current assets000000000
total current assets1,328,5681,141,745945,917791,957626,876460,973230,748327,697502
total assets1,328,5681,391,3901,195,5621,041,602876,521710,618480,393577,342250,147
Bank overdraft000000000
Bank loan000000000
Trade Creditors 57,23242642642642642645260,044250,028
Group/Directors Accounts00000011900
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities57,232426426426426426164260,044250,028
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities57,232426426426426426164260,044250,028
net assets1,271,3361,390,9641,195,1361,041,176876,095710,192480,229317,298119
total shareholders funds1,271,3361,390,9641,195,1361,041,176876,095710,192480,229317,298119
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-175,054202,713186,994203,804204,819283,905200,330408,564146
Depreciation000000000
Amortisation000000000
Tax0-45,935-36,114-38,723-38,916-53,942-38,218-45-29
Stock000000000
Debtors108,8600-666,957165,081165,903230,225230,74800
Creditors56,8060000381-259,99910,016250,028
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations-227,108156,778817,83700119-328,635418,535250,145
Investing Activities
capital expenditure00249,645000-249,64500
Change in Investments-249,6450249,645000-249,6450249,645
cash flow from investments249,6450000000-249,645
Financing Activities
Bank loans000000000
Group/Directors Accounts00000-11911900
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0010000-10,0001
interest55,42639,0503,07800081900
cash flow from financing55,42639,0503,07900-119938-10,0001
cash and cash equivalents
cash77,963195,828820,917000-327,697327,195502
overdraft000000000
change in cash77,963195,828820,917000-327,697327,195502

raven business ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raven business ltd. Get real-time insights into raven business ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Raven Business Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for raven business ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC4N area or any other competitors across 12 key performance metrics.

raven business ltd Ownership

RAVEN BUSINESS LTD group structure

Raven Business Ltd has no subsidiary companies.

Ultimate parent company

RAVEN BUSINESS LTD

09656637

RAVEN BUSINESS LTD Shareholders

rosalind clare raven 100%

raven business ltd directors

Raven Business Ltd currently has 1 director, Mr Steven Raven serving since Jun 2015.

officercountryagestartendrole
Mr Steven RavenUnited Kingdom37 years Jun 2015- Director

P&L

March 2024

turnover

507.8k

+121%

operating profit

-175.1k

0%

gross margin

25.3%

-3.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

-0.09%

total assets

1.3m

-0.05%

cash

1.1m

+0.08%

net assets

Total assets minus all liabilities

raven business ltd company details

company number

09656637

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

MOORHURST PARTNERS LLP

auditor

-

address

c/o moorhurst partners llp, suite 39 albert buildings, london, EC4N 4SA

Bank

-

Legal Advisor

-

raven business ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to raven business ltd.

raven business ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAVEN BUSINESS LTD. This can take several minutes, an email will notify you when this has completed.

raven business ltd Companies House Filings - See Documents

datedescriptionview/download