
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
unit 16 walthamstow business cen, clifford road, london, E17 4SX
Website
-Pomanda estimates the enterprise value of PRESTON WILLCOX LIMITED at £513.7k based on a Turnover of £1m and 0.5x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PRESTON WILLCOX LIMITED at £72.8k based on an EBITDA of £22.1k and a 3.29x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PRESTON WILLCOX LIMITED at £740.1k based on Net Assets of £377.2k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Preston Willcox Limited is a dissolved company that was located in london, E17 4SX with a Companies House number of 09661291. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2015, it's largest shareholder was collins ajayi with a 100% stake. The last turnover for Preston Willcox Limited was estimated at £1m.
Pomanda's financial health check has awarded Preston Willcox Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
4 Weak
Size
annual sales of £1m, make it larger than the average company (£693.8k)
- Preston Willcox Limited
£693.8k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Preston Willcox Limited
- - Industry AVG
Production
with a gross margin of 19.4%, this company has a higher cost of product (39.3%)
- Preston Willcox Limited
39.3% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (5.5%)
- Preston Willcox Limited
5.5% - Industry AVG
Employees
with 9 employees, this is below the industry average (13)
9 - Preston Willcox Limited
13 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Preston Willcox Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £114.1k, this is more efficient (£75.2k)
- Preston Willcox Limited
£75.2k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (30 days)
- Preston Willcox Limited
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Preston Willcox Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Preston Willcox Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Preston Willcox Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Preston Willcox Limited
- - Industry AVG
Preston Willcox Limited's latest turnover from June 2020 is estimated at £1 million and the company has net assets of £377.2 thousand. According to their latest financial statements, Preston Willcox Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 9 | 8 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|
Tangible Assets | 72,008 | 69,102 | |||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 72,008 | 69,102 | |||
Stock & work in progress | |||||
Trade Debtors | 305,203 | 290,213 | |||
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 305,203 | 290,213 | |||
total assets | 377,211 | 359,315 | |||
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | |||||
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | |||||
total long term liabilities | |||||
total liabilities | |||||
net assets | 377,211 | 359,315 | |||
total shareholders funds | 377,211 | 359,315 |
Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 14,990 | 290,213 | |||
Creditors | |||||
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for preston willcox limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in E17 area or any other competitors across 12 key performance metrics.
PRESTON WILLCOX LIMITED group structure
Preston Willcox Limited has no subsidiary companies.
Preston Willcox Limited currently has 1 director, Mr Michael Agyemang Duah serving since Jun 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Agyemang Duah | England | 34 years | Jun 2019 | - | Director |
P&L
June 2020turnover
1m
+8%
operating profit
22.1k
0%
gross margin
19.5%
+0.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2020net assets
377.2k
+0.05%
total assets
377.2k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
09661291
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
June 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2020
previous names
N/A
accountant
-
auditor
-
address
unit 16 walthamstow business cen, clifford road, london, E17 4SX
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to preston willcox limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRESTON WILLCOX LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|