budl ltd

Live EstablishedMicroDeclining

budl ltd Company Information

Share BUDL LTD

Company Number

09664082

Shareholders

gurdip tiwana

paramjit tiwana

View All

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

19 farnburn avenue, slough, berkshire, SL1 4XU

Website

-

budl ltd Estimated Valuation

£189.7k

Pomanda estimates the enterprise value of BUDL LTD at £189.7k based on a Turnover of £375k and 0.51x industry multiple (adjusted for size and gross margin).

budl ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BUDL LTD at £0 based on an EBITDA of £0 and a 3.57x industry multiple (adjusted for size and gross margin).

budl ltd Estimated Valuation

£6

Pomanda estimates the enterprise value of BUDL LTD at £6 based on Net Assets of £3 and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Budl Ltd Overview

Budl Ltd is a live company located in berkshire, SL1 4XU with a Companies House number of 09664082. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2015, it's largest shareholder is gurdip tiwana with a 33.3% stake. Budl Ltd is a established, micro sized company, Pomanda has estimated its turnover at £375k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Budl Ltd Health Check

Pomanda's financial health check has awarded Budl Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £375k, make it smaller than the average company (£1.4m)

£375k - Budl Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.3%)

-17% - Budl Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (45.8%)

24.5% - Budl Ltd

45.8% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Budl Ltd

- - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (12)

4 - Budl Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.7k, the company has an equivalent pay structure (£60.7k)

£60.7k - Budl Ltd

£60.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.7k, this is less efficient (£130.8k)

£93.7k - Budl Ltd

£130.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (60 days)

127 days - Budl Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 169 days, this is slower than average (27 days)

169 days - Budl Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Budl Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Budl Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (56.2%)

100% - Budl Ltd

56.2% - Industry AVG

BUDL LTD financials

EXPORTms excel logo

Budl Ltd's latest turnover from June 2024 is estimated at £375 thousand and the company has net assets of £3. According to their latest financial statements, Budl Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Turnover374,969366,025484,266653,901725,492579,700516,865406,46273,953
Other Income Or Grants
Cost Of Sales283,261270,270349,886482,124511,797411,301366,394280,97649,507
Gross Profit91,70895,755134,380171,777213,696168,399150,471125,48624,446
Admin Expenses91,708137,935157,996181,116242,286130,409127,81158,13524,554
Operating Profit-42,180-23,616-9,339-28,59037,99022,66067,351-108
Interest Payable
Interest Receivable55110
Pre-Tax Profit-42,180-23,616-9,339-28,59037,99022,66067,4063
Tax-7,218-4,305-12,807
Profit After Tax-42,180-23,616-9,339-28,59030,77218,35554,5992
Dividends Paid
Retained Profit-42,180-23,616-9,339-28,59030,77218,35554,5992
Employee Costs242,723170,623158,411146,155140,374104,077162,687159,18757,721
Number Of Employees433332331
EBITDA*-42,180-23,616-9,339-28,59037,99022,66067,351-108

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors131,309149,628217,905335,463394,112321,513223,425163,258
Group Debtors
Misc Debtors
Cash44,124
misc current assets
total current assets131,309149,628217,905335,463394,112321,513223,425163,25844,124
total assets131,309149,628217,905335,463394,112321,513223,425163,25844,124
Bank overdraft
Bank loan
Trade Creditors 131,306149,625175,722269,664318,974217,785150,469108,65744,120
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities131,306149,625175,722269,664318,974217,785150,469108,65744,120
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities131,306149,625175,722269,664318,974217,785150,469108,65744,120
net assets3342,18365,79975,138103,72872,95654,6014
total shareholders funds3342,18365,79975,138103,72872,95654,6014
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016
Operating Activities
Operating Profit-42,180-23,616-9,339-28,59037,99022,66067,351-108
Depreciation
Amortisation
Tax-7,218-4,305-12,807
Stock
Debtors-18,319-68,277-117,558-58,64972,59998,08860,167163,258
Creditors-18,319-26,097-93,942-49,310101,18967,31641,81264,53744,120
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-44,17744,012
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest55110
cash flow from financing53112
cash and cash equivalents
cash-44,12444,124
overdraft
change in cash-44,12444,124

budl ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for budl ltd. Get real-time insights into budl ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Budl Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for budl ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.

budl ltd Ownership

BUDL LTD group structure

Budl Ltd has no subsidiary companies.

Ultimate parent company

BUDL LTD

09664082

BUDL LTD Shareholders

gurdip tiwana 33.33%
paramjit tiwana 33.33%
jeevan tiwana 33.33%

budl ltd directors

Budl Ltd currently has 1 director, Mr Paramjit Tiwana serving since Jun 2015.

officercountryagestartendrole
Mr Paramjit TiwanaEngland56 years Jun 2015- Director

P&L

June 2024

turnover

375k

+2%

operating profit

0

0%

gross margin

24.5%

-6.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

3

0%

total assets

131.3k

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

budl ltd company details

company number

09664082

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

19 farnburn avenue, slough, berkshire, SL1 4XU

Bank

-

Legal Advisor

-

budl ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to budl ltd.

budl ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUDL LTD. This can take several minutes, an email will notify you when this has completed.

budl ltd Companies House Filings - See Documents

datedescriptionview/download