kreod iss ltd

Live EstablishedMicroRapid

kreod iss ltd Company Information

Share KREOD ISS LTD

Company Number

09665672

Directors

Chun Li

Shareholders

chun qing li

Group Structure

View All

Industry

Architectural activities

 

Registered Address

1-3 school cottages, 33 fairfield road, bromley, BR1 3QN

Website

-

kreod iss ltd Estimated Valuation

£24.7k

Pomanda estimates the enterprise value of KREOD ISS LTD at £24.7k based on a Turnover of £43.5k and 0.57x industry multiple (adjusted for size and gross margin).

kreod iss ltd Estimated Valuation

£106.5k

Pomanda estimates the enterprise value of KREOD ISS LTD at £106.5k based on an EBITDA of £19.3k and a 5.53x industry multiple (adjusted for size and gross margin).

kreod iss ltd Estimated Valuation

£36.1k

Pomanda estimates the enterprise value of KREOD ISS LTD at £36.1k based on Net Assets of £9.6k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kreod Iss Ltd Overview

Kreod Iss Ltd is a live company located in bromley, BR1 3QN with a Companies House number of 09665672. It operates in the architectural activities sector, SIC Code 71111. Founded in July 2015, it's largest shareholder is chun qing li with a 100% stake. Kreod Iss Ltd is a established, micro sized company, Pomanda has estimated its turnover at £43.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kreod Iss Ltd Health Check

Pomanda's financial health check has awarded Kreod Iss Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £43.5k, make it smaller than the average company (£661.3k)

£43.5k - Kreod Iss Ltd

£661.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 99%, show it is growing at a faster rate (4.8%)

99% - Kreod Iss Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)

48.5% - Kreod Iss Ltd

48.5% - Industry AVG

profitability

Profitability

an operating margin of 21.3% make it more profitable than the average company (7.7%)

21.3% - Kreod Iss Ltd

7.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Kreod Iss Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Kreod Iss Ltd

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.5k, this is less efficient (£89.5k)

£43.5k - Kreod Iss Ltd

£89.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (81 days)

24 days - Kreod Iss Ltd

81 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kreod Iss Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kreod Iss Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (32 weeks)

0 weeks - Kreod Iss Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (51%)

84.2% - Kreod Iss Ltd

51% - Industry AVG

KREOD ISS LTD financials

EXPORTms excel logo

Kreod Iss Ltd's latest turnover from February 2024 is estimated at £43.5 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, Kreod Iss Ltd has 1 employee and maintains cash reserves of £35 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover43,4693,93882,4785,4984445
Other Income Or Grants
Cost Of Sales22,3842,05641,1633,1442222
Gross Profit21,0851,88141,3152,3542223
Admin Expenses11,8494,21240,447-3,0941002222
Operating Profit9,236-2,3318685,448-1001
Interest Payable
Interest Receivable152742
Pre-Tax Profit9,237-2,3268955,452-981
Tax-2,309-170-1,036
Profit After Tax6,928-2,3267254,416-981
Dividends Paid
Retained Profit6,928-2,3267254,416-981
Employee Costs50,50147,73044,94245,23543,77845,53045,95945,352
Number Of Employees11111111
EBITDA*19,2582,2108,1099,487-1001

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets4,476
Intangible Assets38,66946,45346,64928,272
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets43,14546,45346,64928,272
Stock & work in progress
Trade Debtors2,9001,2541111
Group Debtors
Misc Debtors15,0066,62913,4667,703900
Cash35202334,1583,504
misc current assets
total current assets17,9416,64913,69913,1154,4041111
total assets61,08653,10260,34841,3874,4041111
Bank overdraft
Bank loan
Trade Creditors 600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities51,43949,78355,30337,0674,500
total current liabilities51,43950,38355,30337,0674,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities51,43950,38355,30337,0674,500
net assets9,6472,7195,0454,320-961111
total shareholders funds9,6472,7195,0454,320-961111
Feb 2024Feb 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit9,236-2,3318685,448-1001
Depreciation2,238
Amortisation7,7844,5417,2414,039
Tax-2,309-170-1,036
Stock
Debtors11,277-6,8374,5098,0578991
Creditors-600600
Accruals and Deferred Income1,656-5,52018,23632,5674,500
Deferred Taxes & Provisions
Cash flow from operations6,7284,12721,66632,9613,501
Investing Activities
capital expenditure-6,714-4,345-25,618-32,311
Change in Investments
cash flow from investments-6,714-4,345-25,618-32,311
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest152742
cash flow from financing152743
cash and cash equivalents
cash15-213-3,9256543,504
overdraft
change in cash15-213-3,9256543,504

kreod iss ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kreod iss ltd. Get real-time insights into kreod iss ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kreod Iss Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kreod iss ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BR1 area or any other competitors across 12 key performance metrics.

kreod iss ltd Ownership

KREOD ISS LTD group structure

Kreod Iss Ltd has no subsidiary companies.

Ultimate parent company

KREOD ISS LTD

09665672

KREOD ISS LTD Shareholders

chun qing li 100%

kreod iss ltd directors

Kreod Iss Ltd currently has 1 director, Mr Chun Li serving since Jul 2015.

officercountryagestartendrole
Mr Chun LiEngland42 years Jul 2015- Director

P&L

February 2024

turnover

43.5k

+1004%

operating profit

9.2k

0%

gross margin

48.6%

+1.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

9.6k

+2.55%

total assets

61.1k

+0.15%

cash

35

+0.75%

net assets

Total assets minus all liabilities

kreod iss ltd company details

company number

09665672

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

china design week ltd (May 2020)

accountant

KBSP PARTNERS LLP

auditor

-

address

1-3 school cottages, 33 fairfield road, bromley, BR1 3QN

Bank

-

Legal Advisor

-

kreod iss ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kreod iss ltd.

kreod iss ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KREOD ISS LTD. This can take several minutes, an email will notify you when this has completed.

kreod iss ltd Companies House Filings - See Documents

datedescriptionview/download