technical production services ltd

3

technical production services ltd Company Information

Share TECHNICAL PRODUCTION SERVICES LTD
Live 
YoungSmallRapid

Company Number

09745338

Registered Address

orchid house street end lane, broad oak, heathfield, TN21 8TS

Industry

Activities of exhibition and fair organizers

 

Telephone

01604696192

Next Accounts Due

May 2025

Group Structure

View All

Directors

Joanne Cheshire9 Years

Andrew Cheshire9 Years

Shareholders

joanne elizabeth cheshire 50%

andrew james cheshire 50%

technical production services ltd Estimated Valuation

£317.7k

Pomanda estimates the enterprise value of TECHNICAL PRODUCTION SERVICES LTD at £317.7k based on a Turnover of £574.9k and 0.55x industry multiple (adjusted for size and gross margin).

technical production services ltd Estimated Valuation

£276.5k

Pomanda estimates the enterprise value of TECHNICAL PRODUCTION SERVICES LTD at £276.5k based on an EBITDA of £78k and a 3.54x industry multiple (adjusted for size and gross margin).

technical production services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TECHNICAL PRODUCTION SERVICES LTD at £0 based on Net Assets of £-53.1k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Technical Production Services Ltd Overview

Technical Production Services Ltd is a live company located in heathfield, TN21 8TS with a Companies House number of 09745338. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in August 2015, it's largest shareholder is joanne elizabeth cheshire with a 50% stake. Technical Production Services Ltd is a young, small sized company, Pomanda has estimated its turnover at £574.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Technical Production Services Ltd Health Check

Pomanda's financial health check has awarded Technical Production Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £574.9k, make it smaller than the average company (£1.4m)

£574.9k - Technical Production Services Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 93%, show it is growing at a faster rate (-0.4%)

93% - Technical Production Services Ltd

-0.4% - Industry AVG

production

Production

with a gross margin of 48.2%, this company has a comparable cost of product (48.2%)

48.2% - Technical Production Services Ltd

48.2% - Industry AVG

profitability

Profitability

an operating margin of 13.4% make it more profitable than the average company (7.5%)

13.4% - Technical Production Services Ltd

7.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Technical Production Services Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £58k, the company has an equivalent pay structure (£58k)

£58k - Technical Production Services Ltd

£58k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.6k, this is equally as efficient (£199.7k)

£191.6k - Technical Production Services Ltd

£199.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 36 days, this is near the average (38 days)

36 days - Technical Production Services Ltd

38 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Technical Production Services Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 93 days, this is more than average (15 days)

93 days - Technical Production Services Ltd

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (13 weeks)

9 weeks - Technical Production Services Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130.4%, this is a higher level of debt than the average (76.5%)

130.4% - Technical Production Services Ltd

76.5% - Industry AVG

TECHNICAL PRODUCTION SERVICES LTD financials

EXPORTms excel logo

Technical Production Services Ltd's latest turnover from August 2023 is estimated at £574.9 thousand and the company has net assets of -£53.1 thousand. According to their latest financial statements, we estimate that Technical Production Services Ltd has 3 employees and maintains cash reserves of £37.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover574,87043,79456,76980,04785,314203,931161,0040
Other Income Or Grants00000000
Cost Of Sales297,82725,52027,17542,12846,40898,92985,8350
Gross Profit277,04218,27429,59437,91938,906105,00275,1690
Admin Expenses200,32452,98642,96969,71544,892104,03782,9539,616
Operating Profit76,718-34,712-13,375-31,796-5,986965-7,784-9,616
Interest Payable3,5532,8932,4401,2200000
Interest Receivable1,0828154141022
Pre-Tax Profit74,247-37,524-15,810-33,012-5,972975-7,782-9,614
Tax-18,5620000-18500
Profit After Tax55,685-37,524-15,810-33,012-5,972790-7,782-9,614
Dividends Paid00000000
Retained Profit55,685-37,524-15,810-33,012-5,972790-7,782-9,614
Employee Costs174,06349,779112,90954,26449,756105,44696,6290
Number Of Employees31211220
EBITDA*77,996-33,182-11,111-29,110-4,1942,782-6,307-9,227

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets3,3983,2154,7455,6393,6713,7353,056873
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets3,3983,2154,7455,6393,6713,7353,056873
Stock & work in progress76,2280000000
Trade Debtors57,4926,3742,6472,7461,61207,7450
Group Debtors00000000
Misc Debtors00000000
Cash37,6335,6363,6106,2701,3632,4511781,733
misc current assets00000000
total current assets171,35312,0106,2579,0162,9752,4517,9231,733
total assets174,75115,22511,00214,6556,6466,18610,9792,606
Bank overdraft9,2198,0001,8841,8840000
Bank loan00000000
Trade Creditors 0001,680016,5340
Group/Directors Accounts00410769472000
other short term finances00000000
hp & lease commitments00000000
other current liabilities197,08588,75140,97027,67628,63222,67121,72112,100
total current liabilities206,30496,75143,26432,00929,10422,67228,25512,100
loans20,71626,66738,11638,1160000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions85061190200000
total long term liabilities21,56627,27839,01838,1160000
total liabilities227,870124,02982,28270,12529,10422,67228,25512,100
net assets-53,119-108,804-71,280-55,470-22,458-16,486-17,276-9,494
total shareholders funds-53,119-108,804-71,280-55,470-22,458-16,486-17,276-9,494
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit76,718-34,712-13,375-31,796-5,986965-7,784-9,616
Depreciation1,2781,5302,2642,6861,7921,8171,477389
Amortisation00000000
Tax-18,5620000-18500
Stock76,2280000000
Debtors51,1183,727-991,1341,612-7,7457,7450
Creditors00-1,6801,680-1-6,5336,5340
Accruals and Deferred Income108,33447,78113,294-9565,9619509,62112,100
Deferred Taxes & Provisions239-29190200000
Cash flow from operations40,66110,5811,504-29,5201544,7592,1032,873
Investing Activities
capital expenditure-1,4610-1,370-4,654-1,728-2,496-3,660-1,262
Change in Investments00000000
cash flow from investments-1,4610-1,370-4,654-1,728-2,496-3,660-1,262
Financing Activities
Bank loans00000000
Group/Directors Accounts0-410-359297472000
Other Short Term Loans 00000000
Long term loans-5,951-11,449038,1160000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000120
interest-2,471-2,812-2,435-1,216141022
cash flow from financing-8,422-14,671-2,79437,197486102122
cash and cash equivalents
cash31,9972,026-2,6604,907-1,0882,273-1,5551,733
overdraft1,2196,11601,8840000
change in cash30,778-4,090-2,6603,023-1,0882,273-1,5551,733

technical production services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for technical production services ltd. Get real-time insights into technical production services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Technical Production Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for technical production services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in TN21 area or any other competitors across 12 key performance metrics.

technical production services ltd Ownership

TECHNICAL PRODUCTION SERVICES LTD group structure

Technical Production Services Ltd has no subsidiary companies.

Ultimate parent company

TECHNICAL PRODUCTION SERVICES LTD

09745338

TECHNICAL PRODUCTION SERVICES LTD Shareholders

joanne elizabeth cheshire 50%
andrew james cheshire 50%

technical production services ltd directors

Technical Production Services Ltd currently has 2 directors. The longest serving directors include Mrs Joanne Cheshire (Aug 2015) and Mr Andrew Cheshire (Aug 2015).

officercountryagestartendrole
Mrs Joanne CheshireEngland52 years Aug 2015- Director
Mr Andrew CheshireEngland47 years Aug 2015- Director

P&L

August 2023

turnover

574.9k

+1213%

operating profit

76.7k

0%

gross margin

48.2%

+15.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-53.1k

-0.51%

total assets

174.8k

+10.48%

cash

37.6k

+5.68%

net assets

Total assets minus all liabilities

technical production services ltd company details

company number

09745338

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

incorporation date

August 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

WATSON ASSOCIATES

auditor

-

address

orchid house street end lane, broad oak, heathfield, TN21 8TS

Bank

-

Legal Advisor

-

technical production services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to technical production services ltd.

charges

technical production services ltd Companies House Filings - See Documents

datedescriptionview/download