shacklady associates limited
shacklady associates limited Company Information
Company Number
09667860
Next Accounts
Dec 2024
Industry
Management consultancy activities (other than financial management)
Shareholders
christopher john shacklady
alison gail shacklady
Group Structure
View All
Contact
Registered Address
8 the old yard, lodge farm busin, wolverton road, milton keynes, MK19 7ES
Website
-shacklady associates limited Estimated Valuation
Pomanda estimates the enterprise value of SHACKLADY ASSOCIATES LIMITED at £40.8k based on a Turnover of £99.5k and 0.41x industry multiple (adjusted for size and gross margin).
shacklady associates limited Estimated Valuation
Pomanda estimates the enterprise value of SHACKLADY ASSOCIATES LIMITED at £0 based on an EBITDA of £-9.3k and a 3.23x industry multiple (adjusted for size and gross margin).
shacklady associates limited Estimated Valuation
Pomanda estimates the enterprise value of SHACKLADY ASSOCIATES LIMITED at £172.8k based on Net Assets of £64k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shacklady Associates Limited Overview
Shacklady Associates Limited is a dissolved company that was located in milton keynes, MK19 7ES with a Companies House number of 09667860. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2015, it's largest shareholder was christopher john shacklady with a 51% stake. The last turnover for Shacklady Associates Limited was estimated at £99.5k.
Upgrade for unlimited company reports & a free credit check
Shacklady Associates Limited Health Check
Pomanda's financial health check has awarded Shacklady Associates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £99.5k, make it smaller than the average company (£222.7k)
- Shacklady Associates Limited
£222.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (1.8%)
- Shacklady Associates Limited
1.8% - Industry AVG
Production
with a gross margin of 24.1%, this company has a higher cost of product (54.6%)
- Shacklady Associates Limited
54.6% - Industry AVG
Profitability
an operating margin of -9.3% make it less profitable than the average company (8.6%)
- Shacklady Associates Limited
8.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Shacklady Associates Limited
3 - Industry AVG
Pay Structure
on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)
- Shacklady Associates Limited
£39.4k - Industry AVG
Efficiency
resulting in sales per employee of £49.7k, this is less efficient (£100.1k)
- Shacklady Associates Limited
£100.1k - Industry AVG
Debtor Days
it gets paid by customers after 233 days, this is later than average (78 days)
- Shacklady Associates Limited
78 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (30 days)
- Shacklady Associates Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shacklady Associates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shacklady Associates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (56.7%)
1% - Shacklady Associates Limited
56.7% - Industry AVG
SHACKLADY ASSOCIATES LIMITED financials
Shacklady Associates Limited's latest turnover from July 2021 is estimated at £99.5 thousand and the company has net assets of £64 thousand. According to their latest financial statements, Shacklady Associates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,028 | 597 | 0 | 0 | 1,263 | 611 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,028 | 597 | 0 | 0 | 1,263 | 611 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 63,635 | 86,604 | 108,558 | 109,372 | 107,314 | 20,576 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 53,267 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 63,635 | 86,604 | 108,558 | 109,372 | 107,314 | 73,843 |
| total assets | 64,663 | 87,201 | 108,558 | 109,372 | 108,577 | 74,454 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 654 | 13,930 | 27,859 | 42,080 | 46,883 | 39,602 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 654 | 13,930 | 27,859 | 42,080 | 46,883 | 39,602 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 654 | 13,930 | 27,859 | 42,080 | 46,883 | 39,602 |
| net assets | 64,009 | 73,271 | 80,699 | 67,292 | 61,694 | 34,852 |
| total shareholders funds | 64,009 | 73,271 | 80,699 | 67,292 | 61,694 | 34,852 |
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 611 | |||||
| Amortisation | 0 | |||||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -22,969 | -21,954 | -814 | 2,058 | 86,738 | 20,576 |
| Creditors | -13,276 | -13,929 | -14,221 | -4,803 | 7,281 | 39,602 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | -53,267 | 53,267 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -53,267 | 53,267 |
shacklady associates limited Credit Report and Business Information
Shacklady Associates Limited Competitor Analysis
Perform a competitor analysis for shacklady associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in MK19 area or any other competitors across 12 key performance metrics.
shacklady associates limited Ownership
SHACKLADY ASSOCIATES LIMITED group structure
Shacklady Associates Limited has no subsidiary companies.
Ultimate parent company
SHACKLADY ASSOCIATES LIMITED
09667860
shacklady associates limited directors
Shacklady Associates Limited currently has 2 directors. The longest serving directors include Mrs Alison Shacklady (Jul 2015) and Mr Christopher Shacklady (Jul 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Alison Shacklady | England | 58 years | Jul 2015 | - | Director |
| Mr Christopher Shacklady | England | 60 years | Jul 2015 | - | Director |
P&L
July 2021turnover
99.5k
-31%
operating profit
-9.3k
0%
gross margin
24.2%
-2.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
64k
-0.13%
total assets
64.7k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
shacklady associates limited company details
company number
09667860
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
8 the old yard, lodge farm busin, wolverton road, milton keynes, MK19 7ES
Bank
-
Legal Advisor
-
shacklady associates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shacklady associates limited.
shacklady associates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHACKLADY ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.
shacklady associates limited Companies House Filings - See Documents
| date | description | view/download |
|---|
