british schools international limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRITISH SCHOOLS INTERNATIONAL LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
british schools international limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRITISH SCHOOLS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-156.1k and a 3.95x industry multiple (adjusted for size and gross margin).
british schools international limitedEstimated Valuation
£21m
Pomanda estimates the enterprise value of BRITISH SCHOOLS INTERNATIONAL LIMITED at £21m based on Net Assets of £9.8m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
British Schools International LimitedOverview
British Schools International Limited is a live company located in london, SW1E 5LB with a Companies House number of 09674167. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2015, it's largest shareholder is
nord anglia education limited
with a 100% stake. British Schools International Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
British Schools International Limited Health Check
Pomanda's financial health check has awarded British Schools International Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- - British Schools International Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - British Schools International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 10 weeks, this is less cash available to meet short term requirements (25 weeks)
- - British Schools International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 7.1%, this is a lower level of debt than the average (61.4%)
- - British Schools International Limited
- - Industry AVG
BRITISH SCHOOLS INTERNATIONAL LIMITED financials
EXPORT
British Schools International Limited's latest turnover from August 2023 is 0 and the company has net assets of £9.8 million. According to their latest financial statements, we estimate that British Schools International Limited has 1 employee and maintains cash reserves of £152.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Jul 2017
Jul 2016
Turnover
9,302
Other Income Or Grants
Cost Of Sales
7,652
Gross Profit
1,650
Admin Expenses
156,061
-1,239,615
-265,891
-701,674
28,799
-1,041,033
3,000
4,650
Operating Profit
-156,061
1,239,615
265,891
701,674
-28,799
1,041,033
-3,000
-3,000
Interest Payable
Interest Receivable
70,648
Pre-Tax Profit
-85,413
1,239,615
265,891
701,674
-28,799
843,237
-3,000
-3,000
Tax
-535
Profit After Tax
-85,413
1,239,080
265,891
701,674
-28,799
843,237
-3,000
-3,000
Dividends Paid
Retained Profit
-85,413
1,239,080
265,891
701,674
-28,799
843,237
-3,000
-3,000
Employee Costs
82,640
117,519
151,979
38,035
Number Of Employees
1
1
1
1
2
3
4
1
EBITDA*
-156,061
1,239,615
265,891
701,674
-28,799
1,041,033
-3,000
-3,000
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Jul 2017
Jul 2016
Tangible Assets
Intangible Assets
Investments & Other
8,223,968
8,223,968
8,223,968
8,223,968
8,223,968
8,223,968
9,061,005
7,234,770
Debtors (Due After 1 year)
Total Fixed Assets
8,223,968
8,223,968
8,223,968
8,223,968
8,223,968
8,223,968
9,061,005
7,234,770
Stock & work in progress
Trade Debtors
Group Debtors
2,221,225
1,928,317
644,018
690,343
Misc Debtors
2,692
Cash
152,569
297,714
283,707
misc current assets
total current assets
2,373,794
2,226,031
927,725
690,343
2,692
total assets
10,597,762
10,449,999
9,151,693
8,914,311
8,223,968
8,226,660
9,061,005
7,234,770
Bank overdraft
9
Bank loan
Trade Creditors
150
150
150
150
150
3,000
Group/Directors Accounts
754,881
521,706
149,005
177,505
181,195
154,038
148,038
other short term finances
hp & lease commitments
other current liabilities
535
535
7,650
8,850
6,000
total current liabilities
755,566
522,391
149,155
177,664
188,995
162,888
154,038
3,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
755,566
522,391
149,155
177,664
188,995
162,888
154,038
3,000
net assets
9,842,196
9,927,608
9,002,538
8,736,647
8,034,973
8,063,772
8,906,967
7,231,770
total shareholders funds
9,842,196
9,927,608
9,002,538
8,736,647
8,034,973
8,063,772
8,906,967
7,231,770
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Jul 2017
Jul 2016
Operating Activities
Operating Profit
-156,061
1,239,615
265,891
701,674
-28,799
1,041,033
-3,000
-3,000
Depreciation
Amortisation
Tax
-535
Stock
Debtors
292,908
1,284,299
-46,325
690,343
-2,692
2,692
Creditors
150
-3,000
3,000
Accruals and Deferred Income
535
-7,650
-1,200
2,850
6,000
Deferred Taxes & Provisions
Cash flow from operations
-448,969
-44,684
312,216
3,681
-27,157
1,041,191
Investing Activities
capital expenditure
Change in Investments
-837,037
1,826,235
7,234,770
cash flow from investments
837,037
-1,826,235
-7,234,770
Financing Activities
Bank loans
Group/Directors Accounts
233,175
372,701
-28,500
-3,690
27,157
6,000
148,038
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
-314,010
-1,686,432
1,678,197
7,234,770
interest
70,648
cash flow from financing
303,824
58,691
-28,500
-3,690
27,157
-1,680,432
1,826,235
7,234,770
cash and cash equivalents
cash
-145,145
14,007
283,707
overdraft
-9
9
change in cash
-145,145
14,007
283,716
-9
british schools international limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for british schools international limited. Get real-time insights into british schools international limited's credit score, group structure and payment trends.
British Schools International Limited Competitor Analysis
Perform a competitor analysis for british schools international limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in SW1E area or any other competitors across 12 key performance metrics.
british schools international limited Ownership
BRITISH SCHOOLS INTERNATIONAL LIMITED group structure
British Schools International Limited has no subsidiary companies.
BRITISH SCHOOLS INTERNATIONAL LIMITED Shareholders
The sole shareholder of British Schools International Limited is Nord Anglia Education Limited.
nord anglia education limited
100%
british schools international limited directors
British Schools International Limited currently has 2 directors.
The longest serving directors include
Mr Andrew Fitzmaurice (Dec 2017) and
Mr Antonius Van Vilsteren (Sep 2018).
british schools international limited company details
company number
09674167
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
BARING PRIVATE EQUITY ASIA
accounts
Audit Exemption Subsidiary
last accounts submitted
August 2023
previous names
devonshire 338 limited (September 2016)
accountant
NORD ANGLIA EDUCATION
auditor
-
address
4th floor, nova south, 160 victoria street, london, SW1E 5LB
Bank
-
Legal Advisor
-
british schools international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 10 charges/mortgages relating to british schools international limited. Currently there are 10 open charges and 0 have been satisfied in the past.
british schools international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRITISH SCHOOLS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
british schools international limitedCompanies House Filings - See Documents
