light contrast limited
light contrast limited Company Information
Company Number
09687147
Next Accounts
Apr 2026
Shareholders
tina fagan
richard fagan
Group Structure
View All
Industry
Support activities to performing arts
Registered Address
5 heath road, walkford, christchurch, dorset, BH23 5RH
Website
lightcontrast.co.uklight contrast limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHT CONTRAST LIMITED at £185.5k based on a Turnover of £431.7k and 0.43x industry multiple (adjusted for size and gross margin).
light contrast limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHT CONTRAST LIMITED at £157.6k based on an EBITDA of £28.5k and a 5.53x industry multiple (adjusted for size and gross margin).
light contrast limited Estimated Valuation
Pomanda estimates the enterprise value of LIGHT CONTRAST LIMITED at £49.2k based on Net Assets of £52k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Light Contrast Limited Overview
Light Contrast Limited is a live company located in christchurch, BH23 5RH with a Companies House number of 09687147. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in July 2015, it's largest shareholder is tina fagan with a 50% stake. Light Contrast Limited is a established, micro sized company, Pomanda has estimated its turnover at £431.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Light Contrast Limited Health Check
Pomanda's financial health check has awarded Light Contrast Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £431.7k, make it larger than the average company (£272.6k)
- Light Contrast Limited
£272.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (18.7%)
- Light Contrast Limited
18.7% - Industry AVG
Production
with a gross margin of 15%, this company has a higher cost of product (42.3%)
- Light Contrast Limited
42.3% - Industry AVG
Profitability
an operating margin of 6.6% make it more profitable than the average company (3.3%)
- Light Contrast Limited
3.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Light Contrast Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)
- Light Contrast Limited
£30.3k - Industry AVG
Efficiency
resulting in sales per employee of £215.9k, this is more efficient (£77.6k)
- Light Contrast Limited
£77.6k - Industry AVG
Debtor Days
it gets paid by customers after 80 days, this is later than average (17 days)
- Light Contrast Limited
17 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (20 days)
- Light Contrast Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Light Contrast Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Light Contrast Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57.4%, this is a higher level of debt than the average (31.3%)
57.4% - Light Contrast Limited
31.3% - Industry AVG
LIGHT CONTRAST LIMITED financials
Light Contrast Limited's latest turnover from July 2024 is estimated at £431.7 thousand and the company has net assets of £52 thousand. According to their latest financial statements, Light Contrast Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 27,580 | 27,038 | 31,885 | 35,179 | 43,974 | 54,032 | 67,540 | 46,028 | 25,777 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 27,580 | 27,038 | 31,885 | 35,179 | 43,974 | 54,032 | 67,540 | 46,028 | 25,777 |
| Stock & work in progress | |||||||||
| Trade Debtors | 94,672 | 64,698 | 46,798 | 14,512 | 20,991 | 42,772 | 38,240 | 28,178 | 7,386 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 8,327 | ||||||||
| misc current assets | |||||||||
| total current assets | 94,672 | 64,698 | 46,798 | 14,512 | 20,991 | 42,772 | 38,240 | 28,178 | 15,713 |
| total assets | 122,252 | 91,736 | 78,683 | 49,691 | 64,965 | 96,804 | 105,780 | 74,206 | 41,490 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 50,689 | 59,414 | 46,960 | 32,940 | 36,472 | 28,414 | 36,693 | 36,152 | 31,581 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 50,689 | 59,414 | 46,960 | 32,940 | 36,472 | 28,414 | 36,693 | 36,152 | 31,581 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 1,912 | 1,645 | 1,495 | 1,220 | 1,020 | 820 | 620 | 570 | 30 |
| other liabilities | 17,619 | 18,238 | |||||||
| provisions | |||||||||
| total long term liabilities | 19,531 | 1,645 | 19,733 | 1,220 | 1,020 | 820 | 620 | 570 | 30 |
| total liabilities | 70,220 | 61,059 | 66,693 | 34,160 | 37,492 | 29,234 | 37,313 | 36,722 | 31,611 |
| net assets | 52,032 | 30,677 | 11,990 | 15,531 | 27,473 | 67,570 | 68,467 | 37,484 | 9,879 |
| total shareholders funds | 52,032 | 30,677 | 11,990 | 15,531 | 27,473 | 67,570 | 68,467 | 37,484 | 9,879 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 6,445 | ||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 29,974 | 17,900 | 32,286 | -6,479 | -21,781 | 4,532 | 10,062 | 20,792 | 7,386 |
| Creditors | -8,725 | 12,454 | 14,020 | -3,532 | 8,058 | -8,279 | 541 | 4,571 | 31,581 |
| Accruals and Deferred Income | 267 | 150 | 275 | 200 | 200 | 200 | 50 | 540 | 30 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | 17,619 | -18,238 | 18,238 | ||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -8,327 | 8,327 | |||||||
| overdraft | |||||||||
| change in cash | -8,327 | 8,327 |
light contrast limited Credit Report and Business Information
Light Contrast Limited Competitor Analysis
Perform a competitor analysis for light contrast limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BH23 area or any other competitors across 12 key performance metrics.
light contrast limited Ownership
LIGHT CONTRAST LIMITED group structure
Light Contrast Limited has no subsidiary companies.
Ultimate parent company
LIGHT CONTRAST LIMITED
09687147
light contrast limited directors
Light Contrast Limited currently has 2 directors. The longest serving directors include Mr Richard Fagan (Jul 2015) and Mrs Tina Fagan (Sep 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Fagan | United Kingdom | 55 years | Jul 2015 | - | Director |
| Mrs Tina Fagan | United Kingdom | 54 years | Sep 2019 | - | Director |
P&L
July 2024turnover
431.7k
+36%
operating profit
28.5k
0%
gross margin
15.1%
+17.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
52k
+0.7%
total assets
122.3k
+0.33%
cash
0
0%
net assets
Total assets minus all liabilities
light contrast limited company details
company number
09687147
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
July 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
5 heath road, walkford, christchurch, dorset, BH23 5RH
Bank
-
Legal Advisor
-
light contrast limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to light contrast limited.
light contrast limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LIGHT CONTRAST LIMITED. This can take several minutes, an email will notify you when this has completed.
light contrast limited Companies House Filings - See Documents
| date | description | view/download |
|---|
