brian shaw concerts limited
brian shaw concerts limited Company Information
Company Number
09887300
Next Accounts
Mar 2025
Shareholders
brian shaw
lisa shaw
Group Structure
View All
Industry
Support activities to performing arts
Registered Address
26-28 goodall street, walsall, west midlands, WS1 1QL
Website
brianshaw.org.ukbrian shaw concerts limited Estimated Valuation
Pomanda estimates the enterprise value of BRIAN SHAW CONCERTS LIMITED at £95k based on a Turnover of £237.4k and 0.4x industry multiple (adjusted for size and gross margin).
brian shaw concerts limited Estimated Valuation
Pomanda estimates the enterprise value of BRIAN SHAW CONCERTS LIMITED at £85.9k based on an EBITDA of £16.7k and a 5.15x industry multiple (adjusted for size and gross margin).
brian shaw concerts limited Estimated Valuation
Pomanda estimates the enterprise value of BRIAN SHAW CONCERTS LIMITED at £12.6k based on Net Assets of £13.3k and 0.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brian Shaw Concerts Limited Overview
Brian Shaw Concerts Limited is a dissolved company that was located in west midlands, WS1 1QL with a Companies House number of 09887300. It operated in the support activities to performing arts sector, SIC Code 90020. Founded in November 2015, it's largest shareholder was brian shaw with a 50% stake. The last turnover for Brian Shaw Concerts Limited was estimated at £237.4k.
Upgrade for unlimited company reports & a free credit check
Brian Shaw Concerts Limited Health Check
Pomanda's financial health check has awarded Brian Shaw Concerts Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £237.4k, make it in line with the average company (£236.1k)
- Brian Shaw Concerts Limited
£236.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Brian Shaw Concerts Limited
- - Industry AVG
Production
with a gross margin of 11.3%, this company has a higher cost of product (33.1%)
- Brian Shaw Concerts Limited
33.1% - Industry AVG
Profitability
an operating margin of 6.7% make it as profitable than the average company (5.9%)
- Brian Shaw Concerts Limited
5.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- Brian Shaw Concerts Limited
6 - Industry AVG
Pay Structure
on an average salary of £23.5k, the company has an equivalent pay structure (£23.5k)
- Brian Shaw Concerts Limited
£23.5k - Industry AVG
Efficiency
resulting in sales per employee of £118.7k, this is more efficient (£71.2k)
- Brian Shaw Concerts Limited
£71.2k - Industry AVG
Debtor Days
it gets paid by customers after 35 days, this is later than average (15 days)
- Brian Shaw Concerts Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 153 days, this is slower than average (31 days)
- Brian Shaw Concerts Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brian Shaw Concerts Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is less cash available to meet short term requirements (71 weeks)
44 weeks - Brian Shaw Concerts Limited
71 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87%, this is a higher level of debt than the average (42.9%)
87% - Brian Shaw Concerts Limited
42.9% - Industry AVG
BRIAN SHAW CONCERTS LIMITED financials
Brian Shaw Concerts Limited's latest turnover from November 2018 is estimated at £237.4 thousand and the company has net assets of £13.3 thousand. According to their latest financial statements, we estimate that Brian Shaw Concerts Limited has 2 employees and maintains cash reserves of £75.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2018 | Nov 2016 | |
|---|---|---|
| Turnover | 815,472 | |
| Other Income Or Grants | ||
| Cost Of Sales | 680,692 | |
| Gross Profit | 134,780 | |
| Admin Expenses | 124,804 | |
| Operating Profit | 9,976 | |
| Interest Payable | 268 | |
| Interest Receivable | ||
| Pre-Tax Profit | 9,976 | |
| Tax | -2,279 | |
| Profit After Tax | 7,697 | |
| Dividends Paid | ||
| Retained Profit | 7,697 | |
| Employee Costs | 80,738 | |
| Number Of Employees | ||
| EBITDA* | 10,578 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2018 | Nov 2016 | |
|---|---|---|
| Tangible Assets | 3,754 | 3,413 |
| Intangible Assets | ||
| Investments & Other | ||
| Debtors (Due After 1 year) | ||
| Total Fixed Assets | 3,754 | 3,413 |
| Stock & work in progress | ||
| Trade Debtors | 23,159 | 82,040 |
| Group Debtors | ||
| Misc Debtors | ||
| Cash | 75,094 | 26,952 |
| misc current assets | ||
| total current assets | 98,253 | 108,992 |
| total assets | 102,007 | 112,405 |
| Bank overdraft | ||
| Bank loan | ||
| Trade Creditors | 88,711 | 57,056 |
| Group/Directors Accounts | ||
| other short term finances | ||
| hp & lease commitments | ||
| other current liabilities | 47,552 | |
| total current liabilities | 88,711 | 104,608 |
| loans | ||
| hp & lease commitments | ||
| Accruals and Deferred Income | ||
| other liabilities | ||
| provisions | ||
| total long term liabilities | ||
| total liabilities | 88,711 | 104,608 |
| net assets | 13,296 | 7,797 |
| total shareholders funds | 13,296 | 7,797 |
| Nov 2018 | Nov 2016 | |
|---|---|---|
| Operating Activities | ||
| Operating Profit | 9,976 | |
| Depreciation | 662 | 602 |
| Amortisation | ||
| Tax | -2,279 | |
| Stock | ||
| Debtors | 23,159 | 82,040 |
| Creditors | 88,711 | 57,056 |
| Accruals and Deferred Income | 47,552 | |
| Deferred Taxes & Provisions | ||
| Cash flow from operations | 30,867 | |
| Investing Activities | ||
| capital expenditure | ||
| Change in Investments | ||
| cash flow from investments | ||
| Financing Activities | ||
| Bank loans | ||
| Group/Directors Accounts | ||
| Other Short Term Loans | ||
| Long term loans | ||
| Hire Purchase and Lease Commitments | ||
| other long term liabilities | ||
| share issue | ||
| interest | -268 | |
| cash flow from financing | -168 | |
| cash and cash equivalents | ||
| cash | 75,094 | 26,952 |
| overdraft | ||
| change in cash | 75,094 | 26,952 |
brian shaw concerts limited Credit Report and Business Information
Brian Shaw Concerts Limited Competitor Analysis
Perform a competitor analysis for brian shaw concerts limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in WS1 area or any other competitors across 12 key performance metrics.
brian shaw concerts limited Ownership
BRIAN SHAW CONCERTS LIMITED group structure
Brian Shaw Concerts Limited has no subsidiary companies.
Ultimate parent company
BRIAN SHAW CONCERTS LIMITED
09887300
brian shaw concerts limited directors
Brian Shaw Concerts Limited currently has 3 directors. The longest serving directors include Mr Brian Shaw (Nov 2015) and Mr Gareth Boycott (Nov 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Shaw | United Kingdom | 76 years | Nov 2015 | - | Director |
| Mr Gareth Boycott | United Kingdom | 38 years | Nov 2015 | - | Director |
| Mrs Lisa Shaw | United Kingdom | 56 years | Nov 2015 | - | Director |
P&L
November 2018turnover
237.4k
0%
operating profit
16k
0%
gross margin
11.3%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2018net assets
13.3k
0%
total assets
102k
0%
cash
75.1k
0%
net assets
Total assets minus all liabilities
brian shaw concerts limited company details
company number
09887300
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
November 2015
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
November 2018
previous names
N/A
accountant
-
auditor
-
address
26-28 goodall street, walsall, west midlands, WS1 1QL
Bank
-
Legal Advisor
-
brian shaw concerts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brian shaw concerts limited.
brian shaw concerts limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIAN SHAW CONCERTS LIMITED. This can take several minutes, an email will notify you when this has completed.
brian shaw concerts limited Companies House Filings - See Documents
| date | description | view/download |
|---|
