the atlantic wharf wapping limited

Live EstablishedMidHealthy

the atlantic wharf wapping limited Company Information

Share THE ATLANTIC WHARF WAPPING LIMITED

Company Number

09690805

Directors

Wahab Hussain

Shareholders

wahab hussain

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

dickens house guithavon street, witham, essex, CM8 1BJ

Website

-

the atlantic wharf wapping limited Estimated Valuation

£26.1m

Pomanda estimates the enterprise value of THE ATLANTIC WHARF WAPPING LIMITED at £26.1m based on a Turnover of £9.2m and 2.85x industry multiple (adjusted for size and gross margin).

the atlantic wharf wapping limited Estimated Valuation

£440.8k

Pomanda estimates the enterprise value of THE ATLANTIC WHARF WAPPING LIMITED at £440.8k based on an EBITDA of £79.2k and a 5.56x industry multiple (adjusted for size and gross margin).

the atlantic wharf wapping limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE ATLANTIC WHARF WAPPING LIMITED at £1.4m based on Net Assets of £813.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Atlantic Wharf Wapping Limited Overview

The Atlantic Wharf Wapping Limited is a live company located in essex, CM8 1BJ with a Companies House number of 09690805. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2015, it's largest shareholder is wahab hussain with a 100% stake. The Atlantic Wharf Wapping Limited is a established, mid sized company, Pomanda has estimated its turnover at £9.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Atlantic Wharf Wapping Limited Health Check

Pomanda's financial health check has awarded The Atlantic Wharf Wapping Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £9.2m, make it larger than the average company (£1.1m)

£9.2m - The Atlantic Wharf Wapping Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3.6%)

9% - The Atlantic Wharf Wapping Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (71%)

26.9% - The Atlantic Wharf Wapping Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (21.6%)

0.9% - The Atlantic Wharf Wapping Limited

21.6% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (4)

18 - The Atlantic Wharf Wapping Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - The Atlantic Wharf Wapping Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £509.1k, this is more efficient (£202.7k)

£509.1k - The Atlantic Wharf Wapping Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (33 days)

76 days - The Atlantic Wharf Wapping Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 358 days, this is slower than average (34 days)

358 days - The Atlantic Wharf Wapping Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Atlantic Wharf Wapping Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Atlantic Wharf Wapping Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93%, this is a higher level of debt than the average (71.6%)

93% - The Atlantic Wharf Wapping Limited

71.6% - Industry AVG

THE ATLANTIC WHARF WAPPING LIMITED financials

EXPORTms excel logo

The Atlantic Wharf Wapping Limited's latest turnover from December 2023 is estimated at £9.2 million and the company has net assets of £813.4 thousand. According to their latest financial statements, we estimate that The Atlantic Wharf Wapping Limited has 18 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover9,163,9539,650,2456,155,9427,157,0916,938,6615,351,4001,304,810610
Other Income Or Grants
Cost Of Sales6,697,7796,946,7624,508,7775,103,5934,947,4053,746,045881,282414
Gross Profit2,466,1742,703,4831,647,1652,053,4981,991,2561,605,356423,528196
Admin Expenses2,386,9542,448,0141,553,8271,927,2681,834,2291,438,983291,24771
Operating Profit79,220255,46993,338126,230157,027166,373132,281125
Interest Payable
Interest Receivable
Pre-Tax Profit79,220255,46993,338126,230157,027166,373132,281125
Tax-19,805-48,539-17,734-23,984-29,835-31,611-25,133-25
Profit After Tax59,415206,93075,604102,246127,192134,762107,148100
Dividends Paid
Retained Profit59,415206,93075,604102,246127,192134,762107,148100
Employee Costs596,210754,066497,130552,213536,324458,992127,94826,250
Number Of Employees18251820191751
EBITDA*79,220255,46993,338126,230157,027166,373132,281125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets9,634,8269,698,7648,875,1977,423,9207,426,8376,623,7256,088,820
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,634,8269,698,7648,875,1977,423,9207,426,8376,623,7256,088,820
Stock & work in progress
Trade Debtors1,909,9682,119,1001,300,6941,447,0321,332,7841,111,675114,696100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets1,909,9682,119,1001,300,6941,447,0321,332,7841,111,675114,696100
total assets11,544,79411,817,86410,175,8918,870,9528,759,6217,735,4006,203,516100
Bank overdraft
Bank loan
Trade Creditors 6,576,1566,801,6325,372,1604,004,7823,856,1053,290,6413,339,520
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,576,1566,801,6325,372,1604,004,7823,856,1053,290,6413,339,520
loans
hp & lease commitments
Accruals and Deferred Income87,633143,64249,12749,40560,65851,43451,819
other liabilities4,067,6084,118,6084,207,5524,345,3174,473,6564,151,3152,704,929
provisions
total long term liabilities4,155,2414,262,2504,256,6794,394,7224,534,3144,202,7492,756,748
total liabilities10,731,39711,063,8829,628,8398,399,5048,390,4197,493,3906,096,268
net assets813,397753,982547,052471,448369,202242,010107,248100
total shareholders funds813,397753,982547,052471,448369,202242,010107,248100
Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit79,220255,46993,338126,230157,027166,373132,281125
Depreciation
Amortisation
Tax-19,805-48,539-17,734-23,984-29,835-31,611-25,133-25
Stock
Debtors-209,132818,406-146,338114,248221,109996,979114,596100
Creditors-225,4761,429,4721,367,378148,677565,464-48,8793,339,520
Accruals and Deferred Income-56,00994,515-278-11,2539,224-38551,819
Deferred Taxes & Provisions
Cash flow from operations-12,938912,5111,589,042125,422480,771-911,4813,383,891
Investing Activities
capital expenditure63,938-823,567-1,451,2772,917-803,112-534,905-6,088,820
Change in Investments
cash flow from investments63,938-823,567-1,451,2772,917-803,112-534,905-6,088,820
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-51,000-88,944-137,765-128,339322,3411,446,3862,704,929
share issue
interest
cash flow from financing-51,000-88,944-137,765-128,339322,3411,446,3862,704,929
cash and cash equivalents
cash
overdraft
change in cash

the atlantic wharf wapping limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the atlantic wharf wapping limited. Get real-time insights into the atlantic wharf wapping limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Atlantic Wharf Wapping Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the atlantic wharf wapping limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in CM8 area or any other competitors across 12 key performance metrics.

the atlantic wharf wapping limited Ownership

THE ATLANTIC WHARF WAPPING LIMITED group structure

The Atlantic Wharf Wapping Limited has no subsidiary companies.

Ultimate parent company

THE ATLANTIC WHARF WAPPING LIMITED

09690805

THE ATLANTIC WHARF WAPPING LIMITED Shareholders

wahab hussain 100%

the atlantic wharf wapping limited directors

The Atlantic Wharf Wapping Limited currently has 1 director, Mr Wahab Hussain serving since Jul 2015.

officercountryagestartendrole
Mr Wahab HussainEngland38 years Jul 2015- Director

P&L

December 2023

turnover

9.2m

-5%

operating profit

79.2k

0%

gross margin

27%

-3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

813.4k

+0.08%

total assets

11.5m

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

the atlantic wharf wapping limited company details

company number

09690805

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

dickens house guithavon street, witham, essex, CM8 1BJ

Bank

-

Legal Advisor

-

the atlantic wharf wapping limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to the atlantic wharf wapping limited. Currently there are 7 open charges and 1 have been satisfied in the past.

the atlantic wharf wapping limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE ATLANTIC WHARF WAPPING LIMITED. This can take several minutes, an email will notify you when this has completed.

the atlantic wharf wapping limited Companies House Filings - See Documents

datedescriptionview/download