coniston cold atv's limited

0.5

coniston cold atv's limited Company Information

Share CONISTON COLD ATV'S LIMITED
Live 
YoungSmallDeclining

Company Number

09695468

Registered Address

unit 1b airedale trading park, cross hills, keighley, west yorkshire, BD20 7DS

Industry

Sale of other motor vehicles

 

Maintenance and repair of motor vehicles

 

Telephone

01535631869

Next Accounts Due

April 2025

Group Structure

View All

Directors

William Dickinson9 Years

Shareholders

wiilliam anthony dickinson 100%

coniston cold atv's limited Estimated Valuation

£113.1k

Pomanda estimates the enterprise value of CONISTON COLD ATV'S LIMITED at £113.1k based on a Turnover of £513.9k and 0.22x industry multiple (adjusted for size and gross margin).

coniston cold atv's limited Estimated Valuation

£20.9k

Pomanda estimates the enterprise value of CONISTON COLD ATV'S LIMITED at £20.9k based on an EBITDA of £7.5k and a 2.78x industry multiple (adjusted for size and gross margin).

coniston cold atv's limited Estimated Valuation

£27.1k

Pomanda estimates the enterprise value of CONISTON COLD ATV'S LIMITED at £27.1k based on Net Assets of £9.2k and 2.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coniston Cold Atv's Limited Overview

Coniston Cold Atv's Limited is a live company located in keighley, BD20 7DS with a Companies House number of 09695468. It operates in the sale of other motor vehicles sector, SIC Code 45190. Founded in July 2015, it's largest shareholder is wiilliam anthony dickinson with a 100% stake. Coniston Cold Atv's Limited is a young, small sized company, Pomanda has estimated its turnover at £513.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coniston Cold Atv's Limited Health Check

Pomanda's financial health check has awarded Coniston Cold Atv'S Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £513.9k, make it smaller than the average company (£12.4m)

£513.9k - Coniston Cold Atv's Limited

£12.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (6.4%)

-16% - Coniston Cold Atv's Limited

6.4% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (25.5%)

17.3% - Coniston Cold Atv's Limited

25.5% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (5.1%)

1.5% - Coniston Cold Atv's Limited

5.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (27)

4 - Coniston Cold Atv's Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Coniston Cold Atv's Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £128.5k, this is less efficient (£307.7k)

£128.5k - Coniston Cold Atv's Limited

£307.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (28 days)

52 days - Coniston Cold Atv's Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (40 days)

25 days - Coniston Cold Atv's Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coniston Cold Atv's Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Coniston Cold Atv's Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.2%, this is a higher level of debt than the average (67.5%)

89.2% - Coniston Cold Atv's Limited

67.5% - Industry AVG

CONISTON COLD ATV'S LIMITED financials

EXPORTms excel logo

Coniston Cold Atv'S Limited's latest turnover from July 2023 is estimated at £513.9 thousand and the company has net assets of £9.2 thousand. According to their latest financial statements, Coniston Cold Atv'S Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover513,862471,129682,378857,015745,073812,936101,594226,777
Other Income Or Grants00000000
Cost Of Sales425,103392,119572,734711,810612,922660,13381,765183,976
Gross Profit88,76079,009109,644145,205132,151152,80419,82942,802
Admin Expenses81,252355,686105,575109,530-7,83885,03610,261-47,261
Operating Profit7,508-276,6774,06935,675139,98967,7689,56890,063
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit7,508-276,6774,06935,675139,98967,7689,56890,063
Tax-1,8770-773-6,778-26,598-12,876-1,818-18,012
Profit After Tax5,631-276,6773,29628,897113,39154,8927,75072,050
Dividends Paid00000000
Retained Profit5,631-276,6773,29628,897113,39154,8927,75072,050
Employee Costs130,923125,00261,12694,60695,663122,42230,00129,565
Number Of Employees44233411
EBITDA*7,508-276,6774,06935,675139,98967,7689,56890,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets11,47910,440142,680138,359123,45617,33850,00040,000
Intangible Assets00000000
Investments & Other001111001002,050
Debtors (Due After 1 year)00000000
Total Fixed Assets11,47910,440142,681138,360123,45717,43850,10042,050
Stock & work in progress00000000
Trade Debtors74,11371,870169,395164,265149,126117,25423,00030,000
Group Debtors00000000
Misc Debtors002,4001,9501,500000
Cash00000000
misc current assets00000015,0000
total current assets74,11371,870171,795166,215150,626117,25438,00030,000
total assets85,59282,310314,476304,575274,083134,69288,10072,050
Bank overdraft00000000
Bank loan00000000
Trade Creditors 29,96229,31100008,3000
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities29,96229,31100008,3000
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income0030,20024,59523,500000
other liabilities46,40049,400000000
provisions004,0003,0002,500000
total long term liabilities46,40049,40034,20027,59526,000000
total liabilities76,36278,71134,20027,59526,00008,3000
net assets9,2303,599280,276276,980248,083134,69279,80072,050
total shareholders funds9,2303,599280,276276,980248,083134,69279,80072,050
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit7,508-276,6774,06935,675139,98967,7689,56890,063
Depreciation00000000
Amortisation00000000
Tax-1,8770-773-6,778-26,598-12,876-1,818-18,012
Stock00000000
Debtors2,243-99,9255,58015,58933,37294,254-7,00030,000
Creditors65129,311000-8,3008,3000
Accruals and Deferred Income0-30,2005,6051,09523,500000
Deferred Taxes & Provisions0-4,0001,0005002,500000
Cash flow from operations4,039-181,6414,32114,903106,019-47,66223,05042,051
Investing Activities
capital expenditure-1,039132,240-4,321-14,903-106,11832,662-10,000-40,000
Change in Investments0-100-990-1,9502,050
cash flow from investments-1,039132,241-4,321-14,903-106,01932,662-8,050-42,050
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-3,00049,400000000
share issue00000000
interest00000000
cash flow from financing-3,00049,400000000
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

coniston cold atv's limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coniston cold atv's limited. Get real-time insights into coniston cold atv's limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coniston Cold Atv's Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coniston cold atv's limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BD20 area or any other competitors across 12 key performance metrics.

coniston cold atv's limited Ownership

CONISTON COLD ATV'S LIMITED group structure

Coniston Cold Atv'S Limited has no subsidiary companies.

Ultimate parent company

CONISTON COLD ATV'S LIMITED

09695468

CONISTON COLD ATV'S LIMITED Shareholders

wiilliam anthony dickinson 100%

coniston cold atv's limited directors

Coniston Cold Atv'S Limited currently has 1 director, Mr William Dickinson serving since Jul 2015.

officercountryagestartendrole
Mr William DickinsonUnited Kingdom73 years Jul 2015- Director

P&L

July 2023

turnover

513.9k

+9%

operating profit

7.5k

0%

gross margin

17.3%

+3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

9.2k

+1.56%

total assets

85.6k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

coniston cold atv's limited company details

company number

09695468

Type

Private limited with Share Capital

industry

45190 - Sale of other motor vehicles

45200 - Maintenance and repair of motor vehicles

incorporation date

July 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

July 2023

address

unit 1b airedale trading park, cross hills, keighley, west yorkshire, BD20 7DS

accountant

-

auditor

-

coniston cold atv's limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to coniston cold atv's limited.

charges

coniston cold atv's limited Companies House Filings - See Documents

datedescriptionview/download