sharei chaim

Live EstablishedSmallHealthy

sharei chaim Company Information

Share SHAREI CHAIM

Company Number

09704183

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

2nd floor - parkgates, bury new road, manchester, M25 0TL

Website

-

sharei chaim Estimated Valuation

£527.5k

Pomanda estimates the enterprise value of SHAREI CHAIM at £527.5k based on a Turnover of £750.6k and 0.7x industry multiple (adjusted for size and gross margin).

sharei chaim Estimated Valuation

£644.5k

Pomanda estimates the enterprise value of SHAREI CHAIM at £644.5k based on an EBITDA of £158.9k and a 4.06x industry multiple (adjusted for size and gross margin).

sharei chaim Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of SHAREI CHAIM at £2.4m based on Net Assets of £986.4k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sharei Chaim Overview

Sharei Chaim is a live company located in manchester, M25 0TL with a Companies House number of 09704183. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in July 2015, it's largest shareholder is unknown. Sharei Chaim is a established, small sized company, Pomanda has estimated its turnover at £750.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sharei Chaim Health Check

Pomanda's financial health check has awarded Sharei Chaim a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £750.6k, make it larger than the average company (£503k)

£750.6k - Sharei Chaim

£503k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.5%)

11% - Sharei Chaim

4.5% - Industry AVG

production

Production

with a gross margin of 56%, this company has a comparable cost of product (56%)

56% - Sharei Chaim

56% - Industry AVG

profitability

Profitability

an operating margin of 16.8% make it more profitable than the average company (5.2%)

16.8% - Sharei Chaim

5.2% - Industry AVG

employees

Employees

with 15 employees, this is similar to the industry average (14)

15 - Sharei Chaim

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £8.9k, the company has a lower pay structure (£28.6k)

£8.9k - Sharei Chaim

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50k, this is equally as efficient (£50.8k)

£50k - Sharei Chaim

£50.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sharei Chaim

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sharei Chaim

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sharei Chaim

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is less cash available to meet short term requirements (112 weeks)

77 weeks - Sharei Chaim

112 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.5%, this is a higher level of debt than the average (25.9%)

40.5% - Sharei Chaim

25.9% - Industry AVG

SHAREI CHAIM financials

EXPORTms excel logo

Sharei Chaim's latest turnover from July 2023 is £750.6 thousand and the company has net assets of £986.4 thousand. According to their latest financial statements, Sharei Chaim has 15 employees and maintains cash reserves of £88.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Turnover750,631912,987778,871549,289580,380766,512680,346
Other Income Or Grants
Cost Of Sales329,995397,816375,527266,210298,517400,654348,927
Gross Profit420,636515,171403,344283,079281,863365,858136,435
Admin Expenses294,316233,040127,59865,92398,690321,481143,695
Operating Profit126,320282,131275,746217,156183,17344,377-7,260
Interest Payable1,125
Interest Receivable141
Pre-Tax Profit47,729191,982206,206174,658147,98543,393-7,260
Tax-8,245
Profit After Tax47,729191,982206,206174,658147,98535,148-7,260
Dividends Paid
Retained Profit47,729191,982206,206174,658147,98535,148-7,260
Employee Costs132,913165,413454,657438,533139,427391,818333,018
Number Of Employees15201717161614
EBITDA*158,905312,587305,396226,785183,28644,538-7,099

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Tangible Assets1,568,4051,590,0591,382,304442,986166,132757918
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,568,4051,590,0591,382,304442,986166,132757918
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors4,730
Cash88,78456,61023,6256,82032,48951,9544,295
misc current assets
total current assets88,78456,61028,3556,82032,48951,9544,295
total assets1,657,1891,646,6691,410,659449,806198,62152,7115,213
Bank overdraft30,15030,15120,425754
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances23,48111,131
hp & lease commitments
other current liabilities29,57943,44233,03746,49720,7241,3421,342
total current liabilities59,72973,59353,46247,25120,72424,82312,473
loans561,053584,398623,43650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities50,00050,000175,000
provisions
total long term liabilities611,053634,398798,43650,000
total liabilities670,782707,991851,89897,25120,72424,82312,473
net assets986,407938,678558,761352,555177,89727,888-7,260
total shareholders funds986,407938,678558,761352,555177,89727,888-7,260
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016
Operating Activities
Operating Profit126,320282,131275,746217,156183,17344,377-7,260
Depreciation32,58530,45629,6509,629113161161
Amortisation
Tax-8,245
Stock
Debtors-4,7304,730
Creditors
Accruals and Deferred Income-13,86310,405-13,46025,77319,3821,342
Deferred Taxes & Provisions
Cash flow from operations145,042327,722287,206252,558202,66836,293-5,757
Investing Activities
capital expenditure-1,079
Change in Investments
cash flow from investments-1,079
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -23,48112,35011,131
Long term loans-23,345-39,038573,43650,000
Hire Purchase and Lease Commitments
other long term liabilities-125,000175,000
share issue187,9352,024
interest-984
cash flow from financing-23,34523,897748,43650,000-21,45711,36611,131
cash and cash equivalents
cash32,17432,98516,805-25,669-19,46547,6594,295
overdraft-19,72619,671754
change in cash32,17523,259-2,866-26,423-19,46547,6594,295

sharei chaim Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sharei chaim. Get real-time insights into sharei chaim's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sharei Chaim Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sharei chaim by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in M25 area or any other competitors across 12 key performance metrics.

sharei chaim Ownership

SHAREI CHAIM group structure

Sharei Chaim has no subsidiary companies.

Ultimate parent company

SHAREI CHAIM

09704183

SHAREI CHAIM Shareholders

--

sharei chaim directors

Sharei Chaim currently has 3 directors. The longest serving directors include Mr Mordechei Kaufman (Jan 2019) and Mr Israel Kaufman (Jan 2019).

officercountryagestartendrole
Mr Mordechei KaufmanUnited Kingdom38 years Jan 2019- Director
Mr Israel KaufmanUnited Kingdom46 years Jan 2019- Director
Ms Sara RothEngland22 years Jan 2024- Director

P&L

July 2023

turnover

750.6k

-18%

operating profit

126.3k

0%

gross margin

56.1%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

986.4k

+0.05%

total assets

1.7m

+0.01%

cash

88.8k

+0.57%

net assets

Total assets minus all liabilities

sharei chaim company details

company number

09704183

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

incorporation date

July 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

yeshivas sharei chaim (May 2019)

accountant

HOWARD SCHWALBE

auditor

-

address

2nd floor - parkgates, bury new road, manchester, M25 0TL

Bank

-

Legal Advisor

-

sharei chaim Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sharei chaim. Currently there are 2 open charges and 0 have been satisfied in the past.

sharei chaim Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHAREI CHAIM. This can take several minutes, an email will notify you when this has completed.

sharei chaim Companies House Filings - See Documents

datedescriptionview/download