intelligent vehicle finance ltd

1.5

intelligent vehicle finance ltd Company Information

Share INTELLIGENT VEHICLE FINANCE LTD
Live 
YoungSmallHigh

Company Number

09729631

Registered Address

x l c r house 35-43 albert road, colne, BB8 0BU

Industry

Sale of used cars and light motor vehicles

 

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 
View All 

Telephone

08001670180

Next Accounts Due

13 days late

Group Structure

View All

Directors

Lee Duerden5 Years

Shaun O'Neill5 Years

View All

Shareholders

xlcr vehicle management ltd 100%

intelligent vehicle finance ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of INTELLIGENT VEHICLE FINANCE LTD at £1.1m based on a Turnover of £1.9m and 0.6x industry multiple (adjusted for size and gross margin).

intelligent vehicle finance ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INTELLIGENT VEHICLE FINANCE LTD at £0 based on an EBITDA of £-122.3k and a 4.16x industry multiple (adjusted for size and gross margin).

intelligent vehicle finance ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INTELLIGENT VEHICLE FINANCE LTD at £0 based on Net Assets of £-30.4k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intelligent Vehicle Finance Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Intelligent Vehicle Finance Ltd Overview

Intelligent Vehicle Finance Ltd is a live company located in colne, BB8 0BU with a Companies House number of 09729631. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in August 2015, it's largest shareholder is xlcr vehicle management ltd with a 100% stake. Intelligent Vehicle Finance Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intelligent Vehicle Finance Ltd Health Check

Pomanda's financial health check has awarded Intelligent Vehicle Finance Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£18.1m)

£1.9m - Intelligent Vehicle Finance Ltd

£18.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.5%)

19% - Intelligent Vehicle Finance Ltd

3.5% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)

28.1% - Intelligent Vehicle Finance Ltd

28.1% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (6.1%)

-6.7% - Intelligent Vehicle Finance Ltd

6.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (34)

10 - Intelligent Vehicle Finance Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)

£45.8k - Intelligent Vehicle Finance Ltd

£45.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.1k, this is less efficient (£412.4k)

£189.1k - Intelligent Vehicle Finance Ltd

£412.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (14 days)

1 days - Intelligent Vehicle Finance Ltd

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (27 days)

6 days - Intelligent Vehicle Finance Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Intelligent Vehicle Finance Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)

0 weeks - Intelligent Vehicle Finance Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 123.5%, this is a higher level of debt than the average (64.4%)

123.5% - Intelligent Vehicle Finance Ltd

64.4% - Industry AVG

intelligent vehicle finance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intelligent vehicle finance ltd. Get real-time insights into intelligent vehicle finance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intelligent Vehicle Finance Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for intelligent vehicle finance ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

intelligent vehicle finance ltd Ownership

INTELLIGENT VEHICLE FINANCE LTD group structure

Intelligent Vehicle Finance Ltd has no subsidiary companies.

Ultimate parent company

2 parents

INTELLIGENT VEHICLE FINANCE LTD

09729631

INTELLIGENT VEHICLE FINANCE LTD Shareholders

xlcr vehicle management ltd 100%

intelligent vehicle finance ltd directors

Intelligent Vehicle Finance Ltd currently has 4 directors. The longest serving directors include Mr Lee Duerden (Mar 2019) and Mr Shaun O'Neill (Mar 2019).

officercountryagestartendrole
Mr Lee DuerdenEngland48 years Mar 2019- Director
Mr Shaun O'NeillEngland55 years Mar 2019- Director
Mrs Emma ThomasUnited Kingdom50 years Dec 2023- Director
Mr Andrew HurstEngland55 years Dec 2023- Director

INTELLIGENT VEHICLE FINANCE LTD financials

EXPORTms excel logo

Intelligent Vehicle Finance Ltd's latest turnover from August 2022 is estimated at £1.9 million and the company has net assets of -£30.4 thousand. According to their latest financial statements, Intelligent Vehicle Finance Ltd has 10 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Turnover1,891,4141,828,9311,619,4031,111,712472,3372,0630
Other Income Or Grants0000000
Cost Of Sales1,360,6871,330,4171,166,129792,722335,8511,4650
Gross Profit530,727498,514453,274318,990136,4865980
Admin Expenses658,051431,294440,422263,829129,9794750
Operating Profit-127,32467,22012,85255,1616,5071230
Interest Payable9,0918,2084,2090000
Interest Receivable8821146830000
Pre-Tax Profit-135,53359,1268,71155,1906,5071230
Tax0-11,234-1,655-10,486-1,236-230
Profit After Tax-135,53347,8927,05644,7045,2711000
Dividends Paid0000000
Retained Profit-135,53347,8927,05644,7045,2711000
Employee Costs457,826258,972256,310169,80441,70140,7370
Number Of Employees10664110
EBITDA*-122,29071,04415,99955,7426,5071230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Tangible Assets30,53431,36017,8363,300000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets30,53431,36017,8363,300000
Stock & work in progress0000000
Trade Debtors8,447164,283104,07271,23843,0501000
Group Debtors0000000
Misc Debtors89,02516,77931,10836,28811,10000
Cash1,19499,634128,0807,77010000
misc current assets0000000
total current assets98,666280,696263,260115,29654,2501000
total assets129,200312,056281,096118,59654,2501000
Bank overdraft0000000
Bank loan27,60027,60000000
Trade Creditors 24,86226,17439,75042,44440,76100
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities31,24843,70143,23325,3508,01800
total current liabilities83,71097,47582,98367,79448,77900
loans75,900103,500138,0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions05,9582,882627000
total long term liabilities75,900109,458140,882627000
total liabilities159,610206,933223,86568,42148,77900
net assets-30,410105,12357,23150,1755,4711000
total shareholders funds-30,410105,12357,23150,1755,4711000
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016
Operating Activities
Operating Profit-127,32467,22012,85255,1616,5071230
Depreciation5,0343,8243,147581000
Amortisation0000000
Tax0-11,234-1,655-10,486-1,236-230
Stock0000000
Debtors-83,59045,88227,65453,37654,0501000
Creditors-1,312-13,576-2,6941,68340,76100
Accruals and Deferred Income-12,45346817,88317,3328,01800
Deferred Taxes & Provisions-5,9583,0762,255627000
Cash flow from operations-58,4233,8964,13411,522000
Investing Activities
capital expenditure-4,208-17,348-17,683-3,881000
Change in Investments0000000
cash flow from investments-4,208-17,348-17,683-3,881000
Financing Activities
Bank loans027,60000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-27,600-34,500138,0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000010000
interest-8,209-8,094-4,14130000
cash flow from financing-35,809-14,994133,8593010000
cash and cash equivalents
cash-98,440-28,446120,3107,67010000
overdraft0000000
change in cash-98,440-28,446120,3107,67010000

P&L

August 2022

turnover

1.9m

+3%

operating profit

-127.3k

0%

gross margin

28.1%

+2.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

-30.4k

-1.29%

total assets

129.2k

-0.59%

cash

1.2k

-0.99%

net assets

Total assets minus all liabilities

intelligent vehicle finance ltd company details

company number

09729631

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

45112 - Sale of used cars and light motor vehicles

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2015

age

9

accounts

Total Exemption Full

ultimate parent company

previous names

eximius vehicle options limited (April 2016)

incorporated

UK

address

x l c r house 35-43 albert road, colne, BB8 0BU

last accounts submitted

August 2022

intelligent vehicle finance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intelligent vehicle finance ltd.

charges

intelligent vehicle finance ltd Companies House Filings - See Documents

datedescriptionview/download