intelligent vehicle finance ltd Company Information
Company Number
09729631
Registered Address
x l c r house 35-43 albert road, colne, BB8 0BU
Industry
Sale of used cars and light motor vehicles
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Telephone
08001670180
Next Accounts Due
13 days late
Group Structure
View All
Shareholders
xlcr vehicle management ltd 100%
intelligent vehicle finance ltd Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT VEHICLE FINANCE LTD at £1.1m based on a Turnover of £1.9m and 0.6x industry multiple (adjusted for size and gross margin).
intelligent vehicle finance ltd Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT VEHICLE FINANCE LTD at £0 based on an EBITDA of £-122.3k and a 4.16x industry multiple (adjusted for size and gross margin).
intelligent vehicle finance ltd Estimated Valuation
Pomanda estimates the enterprise value of INTELLIGENT VEHICLE FINANCE LTD at £0 based on Net Assets of £-30.4k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Intelligent Vehicle Finance Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Intelligent Vehicle Finance Ltd Overview
Intelligent Vehicle Finance Ltd is a live company located in colne, BB8 0BU with a Companies House number of 09729631. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in August 2015, it's largest shareholder is xlcr vehicle management ltd with a 100% stake. Intelligent Vehicle Finance Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Intelligent Vehicle Finance Ltd Health Check
Pomanda's financial health check has awarded Intelligent Vehicle Finance Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
2 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
7 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £1.9m, make it smaller than the average company (£18.1m)
- Intelligent Vehicle Finance Ltd
£18.1m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.5%)
- Intelligent Vehicle Finance Ltd
3.5% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)
- Intelligent Vehicle Finance Ltd
28.1% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of -6.7% make it less profitable than the average company (6.1%)
- Intelligent Vehicle Finance Ltd
6.1% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 10 employees, this is below the industry average (34)
10 - Intelligent Vehicle Finance Ltd
34 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Intelligent Vehicle Finance Ltd
£45.8k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £189.1k, this is less efficient (£412.4k)
- Intelligent Vehicle Finance Ltd
£412.4k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (14 days)
- Intelligent Vehicle Finance Ltd
14 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (27 days)
- Intelligent Vehicle Finance Ltd
27 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Intelligent Vehicle Finance Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (18 weeks)
0 weeks - Intelligent Vehicle Finance Ltd
18 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 123.5%, this is a higher level of debt than the average (64.4%)
123.5% - Intelligent Vehicle Finance Ltd
64.4% - Industry AVG
intelligent vehicle finance ltd Credit Report and Business Information
Intelligent Vehicle Finance Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for intelligent vehicle finance ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
intelligent vehicle finance ltd Ownership
INTELLIGENT VEHICLE FINANCE LTD group structure
Intelligent Vehicle Finance Ltd has no subsidiary companies.
Ultimate parent company
2 parents
INTELLIGENT VEHICLE FINANCE LTD
09729631
intelligent vehicle finance ltd directors
Intelligent Vehicle Finance Ltd currently has 4 directors. The longest serving directors include Mr Lee Duerden (Mar 2019) and Mr Shaun O'Neill (Mar 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Lee Duerden | England | 48 years | Mar 2019 | - | Director |
Mr Shaun O'Neill | England | 55 years | Mar 2019 | - | Director |
Mrs Emma Thomas | United Kingdom | 50 years | Dec 2023 | - | Director |
Mr Andrew Hurst | England | 55 years | Dec 2023 | - | Director |
INTELLIGENT VEHICLE FINANCE LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Intelligent Vehicle Finance Ltd's latest turnover from August 2022 is estimated at £1.9 million and the company has net assets of -£30.4 thousand. According to their latest financial statements, Intelligent Vehicle Finance Ltd has 10 employees and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 10 | 6 | 6 | 4 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 30,534 | 31,360 | 17,836 | 3,300 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 30,534 | 31,360 | 17,836 | 3,300 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 8,447 | 164,283 | 104,072 | 71,238 | 43,050 | 100 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 89,025 | 16,779 | 31,108 | 36,288 | 11,100 | 0 | 0 |
Cash | 1,194 | 99,634 | 128,080 | 7,770 | 100 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 98,666 | 280,696 | 263,260 | 115,296 | 54,250 | 100 | 0 |
total assets | 129,200 | 312,056 | 281,096 | 118,596 | 54,250 | 100 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 27,600 | 27,600 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 24,862 | 26,174 | 39,750 | 42,444 | 40,761 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 31,248 | 43,701 | 43,233 | 25,350 | 8,018 | 0 | 0 |
total current liabilities | 83,710 | 97,475 | 82,983 | 67,794 | 48,779 | 0 | 0 |
loans | 75,900 | 103,500 | 138,000 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 5,958 | 2,882 | 627 | 0 | 0 | 0 |
total long term liabilities | 75,900 | 109,458 | 140,882 | 627 | 0 | 0 | 0 |
total liabilities | 159,610 | 206,933 | 223,865 | 68,421 | 48,779 | 0 | 0 |
net assets | -30,410 | 105,123 | 57,231 | 50,175 | 5,471 | 100 | 0 |
total shareholders funds | -30,410 | 105,123 | 57,231 | 50,175 | 5,471 | 100 | 0 |
Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 5,034 | 3,824 | 3,147 | 581 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -83,590 | 45,882 | 27,654 | 53,376 | 54,050 | 100 | 0 |
Creditors | -1,312 | -13,576 | -2,694 | 1,683 | 40,761 | 0 | 0 |
Accruals and Deferred Income | -12,453 | 468 | 17,883 | 17,332 | 8,018 | 0 | 0 |
Deferred Taxes & Provisions | -5,958 | 3,076 | 2,255 | 627 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 27,600 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -27,600 | -34,500 | 138,000 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -98,440 | -28,446 | 120,310 | 7,670 | 100 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -98,440 | -28,446 | 120,310 | 7,670 | 100 | 0 | 0 |
P&L
August 2022turnover
1.9m
+3%
operating profit
-127.3k
0%
gross margin
28.1%
+2.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
-30.4k
-1.29%
total assets
129.2k
-0.59%
cash
1.2k
-0.99%
net assets
Total assets minus all liabilities
Similar Companies
intelligent vehicle finance ltd company details
company number
09729631
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
45112 - Sale of used cars and light motor vehicles
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
August 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
eximius vehicle options limited (April 2016)
incorporated
UK
address
x l c r house 35-43 albert road, colne, BB8 0BU
last accounts submitted
August 2022
intelligent vehicle finance ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to intelligent vehicle finance ltd.
![charges](/assets/images/company_charges.png)
intelligent vehicle finance ltd Companies House Filings - See Documents
date | description | view/download |
---|