manchester ace property developments ltd

Live EstablishedMicroDeclining

manchester ace property developments ltd Company Information

Share MANCHESTER ACE PROPERTY DEVELOPMENTS LTD

Company Number

09735885

Shareholders

miriam salomon

yaakov menachem salomon

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

2nd floor, parkgates, bury new road, manchester, M25 0TL

Website

-

manchester ace property developments ltd Estimated Valuation

£752.3k

Pomanda estimates the enterprise value of MANCHESTER ACE PROPERTY DEVELOPMENTS LTD at £752.3k based on a Turnover of £313.7k and 2.4x industry multiple (adjusted for size and gross margin).

manchester ace property developments ltd Estimated Valuation

£136.2k

Pomanda estimates the enterprise value of MANCHESTER ACE PROPERTY DEVELOPMENTS LTD at £136.2k based on an EBITDA of £29k and a 4.69x industry multiple (adjusted for size and gross margin).

manchester ace property developments ltd Estimated Valuation

£206.2k

Pomanda estimates the enterprise value of MANCHESTER ACE PROPERTY DEVELOPMENTS LTD at £206.2k based on Net Assets of £118.1k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Manchester Ace Property Developments Ltd Overview

Manchester Ace Property Developments Ltd is a live company located in manchester, M25 0TL with a Companies House number of 09735885. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2015, it's largest shareholder is miriam salomon with a 50% stake. Manchester Ace Property Developments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £313.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Manchester Ace Property Developments Ltd Health Check

Pomanda's financial health check has awarded Manchester Ace Property Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £313.7k, make it smaller than the average company (£833k)

£313.7k - Manchester Ace Property Developments Ltd

£833k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.3%)

-4% - Manchester Ace Property Developments Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.9%)

30% - Manchester Ace Property Developments Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it less profitable than the average company (26.5%)

9.3% - Manchester Ace Property Developments Ltd

26.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Manchester Ace Property Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Manchester Ace Property Developments Ltd

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £156.8k, this is equally as efficient (£176.4k)

£156.8k - Manchester Ace Property Developments Ltd

£176.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (33 days)

62 days - Manchester Ace Property Developments Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1128 days, this is slower than average (36 days)

1128 days - Manchester Ace Property Developments Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Manchester Ace Property Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Manchester Ace Property Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (67.4%)

89.9% - Manchester Ace Property Developments Ltd

67.4% - Industry AVG

MANCHESTER ACE PROPERTY DEVELOPMENTS LTD financials

EXPORTms excel logo

Manchester Ace Property Developments Ltd's latest turnover from June 2023 is estimated at £313.7 thousand and the company has net assets of £118.1 thousand. According to their latest financial statements, Manchester Ace Property Developments Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover313,686328,022298,834352,690349,089423,488381,663267,174
Other Income Or Grants
Cost Of Sales219,530247,286227,234266,992263,210315,741277,512189,874
Gross Profit94,15580,73571,60085,69985,879107,747104,15177,300
Admin Expenses65,11668,92558,32068,27659,23098,34082,32858,689-125
Operating Profit29,03911,81013,28017,42326,6499,40721,82318,611125
Interest Payable
Interest Receivable
Pre-Tax Profit29,03911,81013,28017,42326,6499,40721,82318,611125
Tax-7,260-2,244-2,523-3,310-5,063-1,787-4,146-3,722-25
Profit After Tax21,7799,56610,75714,11321,5867,62017,67714,889100
Dividends Paid
Retained Profit21,7799,56610,75714,11321,5867,62017,67714,889100
Employee Costs62,38962,79360,37756,84358,38756,01853,42926,667
Number Of Employees22222221
EBITDA*29,03911,81013,28017,42326,6499,40721,82318,611125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,110,6071,038,857903,528796,638614,483614,483352,471352,170
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,110,6071,038,857903,528796,638614,483614,483352,471352,170
Stock & work in progress
Trade Debtors53,46053,04258,62465,18653,00159,57064,41338,278
Group Debtors
Misc Debtors750
Cash
misc current assets100
total current assets53,46053,04258,62465,18653,75159,57064,41338,278100
total assets1,164,0671,091,899962,152861,824668,234674,053416,884390,448100
Bank overdraft
Bank loan
Trade Creditors 678,745618,094492,852511,812453,135481,280384,218375,459
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities678,745618,094492,852511,812453,135481,280384,218375,459
loans
hp & lease commitments
Accruals and Deferred Income2,0759351,9961,550750
other liabilities365,160376,562380,562272,477152,477152,487
provisions
total long term liabilities367,235377,497382,558274,027153,227152,487
total liabilities1,045,980995,591875,410785,839606,362633,767384,218375,459
net assets118,08796,30886,74275,98561,87240,28632,66614,989100
total shareholders funds118,08796,30886,74275,98561,87240,28632,66614,989100
Jun 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit29,03911,81013,28017,42326,6499,40721,82318,611125
Depreciation
Amortisation
Tax-7,260-2,244-2,523-3,310-5,063-1,787-4,146-3,722-25
Stock
Debtors418-5,582-6,56211,435-5,819-4,84326,13538,278
Creditors60,651125,242-18,96058,677-28,14597,0628,759375,459
Accruals and Deferred Income1,140-1,061446800750
Deferred Taxes & Provisions
Cash flow from operations83,152139,329-1,19562,15510109,525301352,070100
Investing Activities
capital expenditure-71,750-135,329-106,890-182,155-262,012-301-352,170
Change in Investments
cash flow from investments-71,750-135,329-106,890-182,155-262,012-301-352,170
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,402-4,000108,085120,000-10152,487
share issue
interest
cash flow from financing-11,402-4,000108,085120,000-10152,487
cash and cash equivalents
cash
overdraft
change in cash

manchester ace property developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manchester ace property developments ltd. Get real-time insights into manchester ace property developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Manchester Ace Property Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for manchester ace property developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.

manchester ace property developments ltd Ownership

MANCHESTER ACE PROPERTY DEVELOPMENTS LTD group structure

Manchester Ace Property Developments Ltd has 1 subsidiary company.

Ultimate parent company

MANCHESTER ACE PROPERTY DEVELOPMENTS LTD

09735885

1 subsidiary

MANCHESTER ACE PROPERTY DEVELOPMENTS LTD Shareholders

miriam salomon 50%
yaakov menachem salomon 50%

manchester ace property developments ltd directors

Manchester Ace Property Developments Ltd currently has 2 directors. The longest serving directors include Mr Yaakov Salomon (Aug 2015) and Ms Miriam Salomon (Aug 2015).

officercountryagestartendrole
Mr Yaakov SalomonUnited Kingdom56 years Aug 2015- Director
Ms Miriam Salomon55 years Aug 2015- Director

P&L

June 2023

turnover

313.7k

-4%

operating profit

29k

0%

gross margin

30.1%

+21.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

118.1k

+0.23%

total assets

1.2m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

manchester ace property developments ltd company details

company number

09735885

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

2nd floor, parkgates, bury new road, manchester, M25 0TL

Bank

-

Legal Advisor

-

manchester ace property developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to manchester ace property developments ltd. Currently there are 4 open charges and 0 have been satisfied in the past.

manchester ace property developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANCHESTER ACE PROPERTY DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

manchester ace property developments ltd Companies House Filings - See Documents

datedescriptionview/download