care flight limited

Live EstablishedMicro

care flight limited Company Information

Share CARE FLIGHT LIMITED

Company Number

09771550

Shareholders

alex davidson

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

summit house 33 hanworth road, sunbury-on-thames, TW16 5DA

Website

-

care flight limited Estimated Valuation

£83.2k

Pomanda estimates the enterprise value of CARE FLIGHT LIMITED at £83.2k based on a Turnover of £153.5k and 0.54x industry multiple (adjusted for size and gross margin).

care flight limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARE FLIGHT LIMITED at £0 based on an EBITDA of £-4.1k and a 3.97x industry multiple (adjusted for size and gross margin).

care flight limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARE FLIGHT LIMITED at £0 based on Net Assets of £-8.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Care Flight Limited Overview

Care Flight Limited is a live company located in sunbury-on-thames, TW16 5DA with a Companies House number of 09771550. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2015, it's largest shareholder is alex davidson with a 100% stake. Care Flight Limited is a established, micro sized company, Pomanda has estimated its turnover at £153.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Care Flight Limited Health Check

Pomanda's financial health check has awarded Care Flight Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £153.5k, make it smaller than the average company (£3.9m)

£153.5k - Care Flight Limited

£3.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Care Flight Limited

- - Industry AVG

production

Production

with a gross margin of 37.9%, this company has a comparable cost of product (37.9%)

37.9% - Care Flight Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -9.5% make it less profitable than the average company (6.1%)

-9.5% - Care Flight Limited

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Care Flight Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Care Flight Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.5k, this is equally as efficient (£154.6k)

£153.5k - Care Flight Limited

£154.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (41 days)

41 days - Care Flight Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Care Flight Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Care Flight Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is average cash available to meet short term requirements (24 weeks)

28 weeks - Care Flight Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 113.4%, this is a higher level of debt than the average (61.6%)

113.4% - Care Flight Limited

61.6% - Industry AVG

CARE FLIGHT LIMITED financials

EXPORTms excel logo

Care Flight Limited's latest turnover from September 2023 is estimated at £153.5 thousand and the company has net assets of -£8.4 thousand. According to their latest financial statements, we estimate that Care Flight Limited has 1 employee and maintains cash reserves of £6.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover153,534140,400126,715135,405134,111
Other Income Or Grants
Cost Of Sales95,32286,98779,93584,91284,042
Gross Profit58,21353,41346,78150,49250,070
Admin Expenses72,79069,32720,94311,09937,25647,545-12,56210,944
Operating Profit-14,577-15,91425,838-11,09913,2362,52512,562-10,944
Interest Payable664
Interest Receivable6512334105572
Pre-Tax Profit-14,591-15,68125,842-11,08913,2912,53212,564-10,944
Tax-4,910-2,525-481-2,387
Profit After Tax-14,591-15,68120,932-11,08910,7662,05110,177-10,944
Dividends Paid
Retained Profit-14,591-15,68120,932-11,08910,7662,05110,177-10,944
Employee Costs48,47345,82143,06441,52439,274
Number Of Employees11111
EBITDA*-4,104-15,48626,520-10,27014,2503,76614,088-9,058

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets38,52048,9933,3874,0694,8985,9127,1538,679
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets38,52048,9933,3874,0694,8985,9127,1538,679
Stock & work in progress
Trade Debtors17,345
Group Debtors
Misc Debtors8,33243,447
Cash6,77718,0092,6605,38214,6701011,829
misc current assets
total current assets24,12226,34146,1075,38214,6701011,829
total assets62,64275,33449,4949,45119,5686,0138,9828,679
Bank overdraft3
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities12,58425,36327,6008,4897,5174,7289,74819,619
total current liabilities12,58425,36327,6008,4897,5174,7289,74819,622
loans11,810
hp & lease commitments
Accruals and Deferred Income
other liabilities46,62643,758
provisions
total long term liabilities58,43643,758
total liabilities71,02069,12127,6008,4897,5174,7289,74819,622
net assets-8,3786,21321,89496212,0511,285-766-10,943
total shareholders funds-8,3786,21321,89496212,0511,285-766-10,943
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit-14,577-15,91425,838-11,09913,2362,52512,562-10,944
Depreciation10,4734286828291,0141,2411,5261,886
Amortisation
Tax-4,910-2,525-481-2,387
Stock
Debtors9,013-35,11543,447
Creditors
Accruals and Deferred Income-12,779-2,23719,1119722,789-5,020-9,87119,619
Deferred Taxes & Provisions
Cash flow from operations-25,89617,392-2,726-9,29814,514-1,7351,83010,561
Investing Activities
capital expenditure-46,034-10,565
Change in Investments
cash flow from investments-46,034-10,565
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans11,810
Hire Purchase and Lease Commitments
other long term liabilities2,86843,758
share issue1
interest-132334105572
cash flow from financing14,66543,99141055721
cash and cash equivalents
cash-11,23215,349-2,722-9,28814,569-1,7281,829
overdraft-33
change in cash-11,23215,349-2,722-9,28814,569-1,7281,832-3

care flight limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for care flight limited. Get real-time insights into care flight limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Care Flight Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for care flight limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TW16 area or any other competitors across 12 key performance metrics.

care flight limited Ownership

CARE FLIGHT LIMITED group structure

Care Flight Limited has no subsidiary companies.

Ultimate parent company

CARE FLIGHT LIMITED

09771550

CARE FLIGHT LIMITED Shareholders

alex davidson 100%

care flight limited directors

Care Flight Limited currently has 1 director, Mr Alexander Davidson serving since Sep 2015.

officercountryagestartendrole
Mr Alexander Davidson47 years Sep 2015- Director

P&L

September 2023

turnover

153.5k

+9%

operating profit

-14.6k

0%

gross margin

38%

-0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-8.4k

-2.35%

total assets

62.6k

-0.17%

cash

6.8k

-0.62%

net assets

Total assets minus all liabilities

care flight limited company details

company number

09771550

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

summit house 33 hanworth road, sunbury-on-thames, TW16 5DA

Bank

-

Legal Advisor

-

care flight limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to care flight limited.

care flight limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARE FLIGHT LIMITED. This can take several minutes, an email will notify you when this has completed.

care flight limited Companies House Filings - See Documents

datedescriptionview/download