cr0 investments ltd

cr0 investments ltd Company Information

Share CR0 INVESTMENTS LTD
Live 
EstablishedMicroHealthy

Company Number

09771838

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Samuel Low

Shareholders

samuel low

shlomo pines

Group Structure

View All

Contact

Registered Address

unit 1 hawthorn business park, 165 granville road, london, NW2 2AZ

Website

-

cr0 investments ltd Estimated Valuation

£186.6k

Pomanda estimates the enterprise value of CR0 INVESTMENTS LTD at £186.6k based on a Turnover of £54.9k and 3.4x industry multiple (adjusted for size and gross margin).

cr0 investments ltd Estimated Valuation

£821k

Pomanda estimates the enterprise value of CR0 INVESTMENTS LTD at £821k based on an EBITDA of £122.2k and a 6.72x industry multiple (adjusted for size and gross margin).

cr0 investments ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CR0 INVESTMENTS LTD at £1.4m based on Net Assets of £790.1k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cr0 Investments Ltd Overview

Cr0 Investments Ltd is a live company located in london, NW2 2AZ with a Companies House number of 09771838. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2015, it's largest shareholder is samuel low with a 50% stake. Cr0 Investments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £54.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cr0 Investments Ltd Health Check

Pomanda's financial health check has awarded Cr0 Investments Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £54.9k, make it smaller than the average company (£1.1m)

£54.9k - Cr0 Investments Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.6%)

6% - Cr0 Investments Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Cr0 Investments Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 220.9% make it more profitable than the average company (21.5%)

220.9% - Cr0 Investments Ltd

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cr0 Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Cr0 Investments Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.9k, this is less efficient (£201.3k)

£54.9k - Cr0 Investments Ltd

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (33 days)

47 days - Cr0 Investments Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (35 days)

3 days - Cr0 Investments Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cr0 Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Cr0 Investments Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.9%, this is a lower level of debt than the average (71.2%)

60.9% - Cr0 Investments Ltd

71.2% - Industry AVG

CR0 INVESTMENTS LTD financials

EXPORTms excel logo

Cr0 Investments Ltd's latest turnover from December 2023 is estimated at £54.9 thousand and the company has net assets of £790.1 thousand. According to their latest financial statements, we estimate that Cr0 Investments Ltd has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover54,922201,931214,76645,815248,630213,95269,04788,989
Other Income Or Grants00000000
Cost Of Sales16,05559,29366,13513,14276,04958,43517,78623,396
Gross Profit38,867142,638148,63232,673172,581155,51751,26265,592
Admin Expenses-82,434-19,49818,590-44,29262,56729,901-63,99273,332
Operating Profit121,301162,136130,04276,965110,014125,616115,254-7,740
Interest Payable111,69795,00847,32134,56839,95438,27036,93820,381
Interest Receivable99971417344397320
Pre-Tax Profit9,70367,22582,73542,41470,40487,74378,348-28,121
Tax-2,426-12,773-15,720-8,059-13,377-16,671-14,8860
Profit After Tax7,27754,45267,01534,35557,02771,07263,462-28,121
Dividends Paid00000000
Retained Profit7,27754,45267,01534,35557,02771,07263,462-28,121
Employee Costs33,05662,48956,80127,76257,03654,52925,86826,347
Number Of Employees12212211
EBITDA*122,229163,064130,91677,994111,224126,981116,681-7,740

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets3,0994,0274,9555,8296,8587,7338,0870
Intangible Assets00000000
Investments & Other1,225,0001,225,0001,225,0001,225,0001,225,0001,225,0001,225,0001,225,000
Debtors (Due After 1 year)00000000
Total Fixed Assets1,228,0991,229,0271,229,9551,230,8291,231,8581,232,7331,233,0871,225,000
Stock & work in progress00000000
Trade Debtors7,19826,94021,8194,25820,84018,2425,5830
Group Debtors00000000
Misc Debtors781,955764,354714,354154,90087,900000
Cash3,76405,53222,94311,26780,56925,34546
misc current assets00000000
total current assets792,917791,294741,705182,101120,00798,81130,92846
total assets2,021,0162,020,3211,971,6601,412,9301,351,8651,331,5441,264,0151,225,046
Bank overdraft19,25018,902024,10024,10024,10024,1000
Bank loan00000000
Trade Creditors 1623,2070000037,523
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities147,467132,102117,56368,03045,28057,56839,0300
total current liabilities166,879154,211117,56392,13069,38081,66863,13037,523
loans964,162983,412997,851529,569555,609580,027505,708652,207
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0028,00030,0000096,4000
provisions99,88899,88899,88899,88889,37389,37390,61094,997
total long term liabilities1,064,0501,083,3001,125,739659,457644,982669,400692,718747,204
total liabilities1,230,9291,237,5111,243,302751,587714,362751,068755,848784,727
net assets790,087782,810728,358661,343637,503580,476508,167440,319
total shareholders funds790,087782,810728,358661,343637,503580,476508,167440,319
Dec 2023Dec 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit121,301162,136130,04276,965110,014125,616115,254-7,740
Depreciation9289288741,0291,2101,3651,4270
Amortisation00000000
Tax-2,426-12,773-15,720-8,059-13,377-16,671-14,8860
Stock00000000
Debtors-2,14155,121577,01550,41890,49812,6595,5830
Creditors-3,0453,2070000-37,52337,523
Accruals and Deferred Income15,36514,53949,53322,750-12,28818,53839,0300
Deferred Taxes & Provisions00010,5150-1,237-4,38794,997
Cash flow from operations134,264112,916-412,28652,782-4,939114,95293,332124,780
Investing Activities
capital expenditure0000-335-1,011-9,5140
Change in Investments00000001,225,000
cash flow from investments0000-335-1,011-9,514-1,225,000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-19,250-14,439468,282-26,040-24,41874,319-146,499652,207
Hire Purchase and Lease Commitments00000000
other long term liabilities0-28,000-2,00030,0000-96,40096,4000
share issue000-10,51501,2374,386468,440
interest-111,598-94,911-47,307-34,551-39,610-37,873-36,906-20,381
cash flow from financing-130,848-137,350418,975-41,106-64,028-58,717-82,6191,100,266
cash and cash equivalents
cash3,764-5,532-17,41111,676-69,30255,22425,29946
overdraft34818,902-24,10000024,1000
change in cash3,416-24,4346,68911,676-69,30255,2241,19946

cr0 investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cr0 investments ltd. Get real-time insights into cr0 investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cr0 Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cr0 investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.

cr0 investments ltd Ownership

CR0 INVESTMENTS LTD group structure

Cr0 Investments Ltd has no subsidiary companies.

Ultimate parent company

CR0 INVESTMENTS LTD

09771838

CR0 INVESTMENTS LTD Shareholders

samuel low 50%
shlomo pines 50%

cr0 investments ltd directors

Cr0 Investments Ltd currently has 1 director, Mr Samuel Low serving since Sep 2015.

officercountryagestartendrole
Mr Samuel LowEngland44 years Sep 2015- Director

P&L

December 2023

turnover

54.9k

-73%

operating profit

121.3k

0%

gross margin

70.8%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

790.1k

+0.01%

total assets

2m

0%

cash

3.8k

0%

net assets

Total assets minus all liabilities

cr0 investments ltd company details

company number

09771838

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit 1 hawthorn business park, 165 granville road, london, NW2 2AZ

Bank

-

Legal Advisor

-

cr0 investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cr0 investments ltd.

cr0 investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CR0 INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

cr0 investments ltd Companies House Filings - See Documents

datedescriptionview/download