ashby & tate limited

Live EstablishedMicroDeclining

ashby & tate limited Company Information

Share ASHBY & TATE LIMITED

Company Number

09773339

Shareholders

martin cosgrove

timothy lynch

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +2

Registered Address

c/o brian paul limited, 159a chase side, enfield, EN2 0PW

Website

-

ashby & tate limited Estimated Valuation

£22.6k

Pomanda estimates the enterprise value of ASHBY & TATE LIMITED at £22.6k based on a Turnover of £11.4k and 1.99x industry multiple (adjusted for size and gross margin).

ashby & tate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHBY & TATE LIMITED at £0 based on an EBITDA of £0 and a 4.4x industry multiple (adjusted for size and gross margin).

ashby & tate limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHBY & TATE LIMITED at £0 based on Net Assets of £-10k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashby & Tate Limited Overview

Ashby & Tate Limited is a live company located in enfield, EN2 0PW with a Companies House number of 09773339. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2015, it's largest shareholder is martin cosgrove with a 50% stake. Ashby & Tate Limited is a established, micro sized company, Pomanda has estimated its turnover at £11.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashby & Tate Limited Health Check

Pomanda's financial health check has awarded Ashby & Tate Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £11.4k, make it smaller than the average company (£747.7k)

£11.4k - Ashby & Tate Limited

£747.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (5.3%)

-39% - Ashby & Tate Limited

5.3% - Industry AVG

production

Production

with a gross margin of 24.2%, this company has a higher cost of product (70.5%)

24.2% - Ashby & Tate Limited

70.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ashby & Tate Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Ashby & Tate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)

£39.2k - Ashby & Tate Limited

£39.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £11.4k, this is less efficient (£167.7k)

£11.4k - Ashby & Tate Limited

£167.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ashby & Tate Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 391 days, this is slower than average (32 days)

391 days - Ashby & Tate Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ashby & Tate Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ashby & Tate Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Ashby & Tate Limited

- - Industry AVG

ASHBY & TATE LIMITED financials

EXPORTms excel logo

Ashby & Tate Limited's latest turnover from September 2024 is estimated at £11.4 thousand and the company has net assets of -£10 thousand. According to their latest financial statements, we estimate that Ashby & Tate Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover11,36410,99354,63450,30445,76358,881974,927771,93492,651
Other Income Or Grants
Cost Of Sales8,6208,32041,54239,34235,82745,018733,953572,80069,355
Gross Profit2,7442,67313,09110,9619,93613,863240,974199,13423,296
Admin Expenses2,744-1,43917,4298,45010,45218,578243,300201,90323,796
Operating Profit4,112-4,3382,511-516-4,715-2,326-2,769-500
Interest Payable
Interest Receivable
Pre-Tax Profit4,112-4,3382,511-516-4,715-2,326-2,769-500
Tax-1,028-477
Profit After Tax3,084-4,3382,034-516-4,715-2,326-2,769-500
Dividends Paid
Retained Profit3,084-4,3382,034-516-4,715-2,326-2,769-500
Employee Costs39,21936,31271,48567,21666,87168,50098,56392,47832,608
Number Of Employees112222331
EBITDA*4,112-4,3382,511-516-4,715-2,326-2,769-500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets330,362330,362330,362330,362
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets330,362330,362330,362330,362
Stock & work in progress150,000
Trade Debtors10,98110,5997,7785,606330,493274,094
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets10,98110,5997,7785,606330,493274,094150,000
total assets341,343340,961338,140335,968330,493274,094150,000
Bank overdraft
Bank loan
Trade Creditors 9,2369,2368,9354,2152,625335,338276,613150,200
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities9,2369,2368,9354,2152,625335,338276,613150,200
loans
hp & lease commitments
Accruals and Deferred Income8108108108101,5901,530750750
other liabilities344,728344,728344,751344,748
provisions
total long term liabilities810810345,538345,538346,341346,278750750
total liabilities10,04610,046354,473349,753348,966346,278336,088277,363150,200
net assets-10,046-10,046-13,130-8,792-10,826-10,310-5,595-3,269-200
total shareholders funds-10,046-10,046-13,130-8,792-10,826-10,310-5,595-3,269-200
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit4,112-4,3382,511-516-4,715-2,326-2,769-500
Depreciation
Amortisation
Tax-1,028-477
Stock-150,000150,000
Debtors-10,9813822,8212,172-324,88756,399274,094
Creditors3014,7201,5902,625-335,33858,725126,413150,200
Accruals and Deferred Income-78060780750
Deferred Taxes & Provisions
Cash flow from operations14,36623-3-14,386300-300
Investing Activities
capital expenditure330,362-330,362
Change in Investments
cash flow from investments330,362-330,362
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-344,728-233344,748
share issue-300300
interest
cash flow from financing-344,728-233344,748-300300
cash and cash equivalents
cash
overdraft
change in cash

ashby & tate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashby & tate limited. Get real-time insights into ashby & tate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashby & Tate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashby & tate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN2 area or any other competitors across 12 key performance metrics.

ashby & tate limited Ownership

ASHBY & TATE LIMITED group structure

Ashby & Tate Limited has no subsidiary companies.

Ultimate parent company

ASHBY & TATE LIMITED

09773339

ASHBY & TATE LIMITED Shareholders

martin cosgrove 50%
timothy lynch 50%

ashby & tate limited directors

Ashby & Tate Limited currently has 2 directors. The longest serving directors include Mr Timothy Lynch (Sep 2015) and Mr Martin Cosgrove (Sep 2015).

officercountryagestartendrole
Mr Timothy LynchEngland42 years Sep 2015- Director
Mr Martin CosgroveEngland44 years Sep 2015- Director

P&L

September 2024

turnover

11.4k

+3%

operating profit

0

0%

gross margin

24.2%

-0.68%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

-10k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

ashby & tate limited company details

company number

09773339

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

c/o brian paul limited, 159a chase side, enfield, EN2 0PW

Bank

-

Legal Advisor

-

ashby & tate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashby & tate limited.

ashby & tate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHBY & TATE LIMITED. This can take several minutes, an email will notify you when this has completed.

ashby & tate limited Companies House Filings - See Documents

datedescriptionview/download