Pomanda estimates the enterprise value of RAPID RESPONCE LIMITED at £87.2k based on a Turnover of £141.1k and 0.62x industry multiple (adjusted for size and gross margin).
rapid responce limitedEstimated Valuation
£348
Pomanda estimates the enterprise value of RAPID RESPONCE LIMITED at £348 based on an EBITDA of £94 and a 3.69x industry multiple (adjusted for size and gross margin).
rapid responce limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RAPID RESPONCE LIMITED at £0 based on Net Assets of £-6.4k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rapid Responce LimitedOverview
Rapid Responce Limited is a live company located in sunderland, SR6 9PH with a Companies House number of 09793749. It operates in the business and domestic software development sector, SIC Code 62012. Founded in September 2015, it's largest shareholder is
steven katirai
with a 100% stake. Rapid Responce Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£141.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Rapid Responce Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £141.1k, make it smaller than the average company (£3.6m)
£141.1k - Rapid Responce Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.6%)
5% - Rapid Responce Limited
8.6% - Industry AVG
Production
with a gross margin of 42.7%, this company has a higher cost of product (72.1%)
42.7% - Rapid Responce Limited
72.1% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (3.9%)
0.1% - Rapid Responce Limited
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
1 - Rapid Responce Limited
33 - Industry AVG
Pay Structure
on an average salary of £67k, the company has an equivalent pay structure (£67k)
£67k - Rapid Responce Limited
£67k - Industry AVG
Efficiency
resulting in sales per employee of £141.1k, this is more efficient (£113.7k)
£141.1k - Rapid Responce Limited
£113.7k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (61 days)
106 days - Rapid Responce Limited
61 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rapid Responce Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rapid Responce Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rapid Responce Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 115.5%, this is a higher level of debt than the average (60.4%)
115.5% - Rapid Responce Limited
60.4% - Industry AVG
RAPID RESPONCE LIMITED financials
EXPORT
Rapid Responce Limited's latest turnover from September 2023 is estimated at £141.1 thousand and the company has net assets of -£6.4 thousand. According to their latest financial statements, we estimate that Rapid Responce Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Turnover
141,052
24,532
120,161
67,771
Other Income Or Grants
Cost Of Sales
80,818
13,872
67,982
39,196
Gross Profit
60,233
10,660
52,179
28,574
Admin Expenses
60,138
10,766
57,992
27,716
-1
Operating Profit
95
-106
-5,813
858
1
Interest Payable
Interest Receivable
Pre-Tax Profit
95
-106
-5,813
858
1
Tax
-24
-163
Profit After Tax
71
-106
-5,813
695
1
Dividends Paid
Retained Profit
71
-106
-5,813
695
1
Employee Costs
67,019
63,017
55,831
59,430
Number Of Employees
1
1
1
1
1
EBITDA*
95
-106
-5,813
858
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Tangible Assets
Intangible Assets
Investments & Other
1
1
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1
1
1
1
1
Stock & work in progress
Trade Debtors
41,093
41,023
43,662
44,882
23,790
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
41,093
41,023
43,662
44,882
23,790
total assets
41,093
41,024
43,663
44,883
23,791
1
Bank overdraft
Bank loan
Trade Creditors
7,800
1,250
1,960
23,095
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
7,800
1,250
1,960
23,095
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
47,465
39,667
48,750
48,040
provisions
total long term liabilities
47,465
39,667
48,750
48,040
total liabilities
47,465
47,467
50,000
50,000
23,095
net assets
-6,372
-6,443
-6,337
-5,117
696
1
total shareholders funds
-6,372
-6,443
-6,337
-5,117
696
1
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Operating Activities
Operating Profit
95
-106
-5,813
858
1
Depreciation
Amortisation
Tax
-24
-163
Stock
Debtors
70
-2,639
-1,220
21,092
23,790
Creditors
-7,800
6,550
-710
-21,135
23,095
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-7,799
9,083
510
-48,040
1
Investing Activities
capital expenditure
Change in Investments
-1
1
cash flow from investments
1
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
7,798
-9,083
710
48,040
share issue
-1,220
interest
cash flow from financing
7,798
-9,083
-510
48,040
cash and cash equivalents
cash
overdraft
change in cash
rapid responce limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rapid responce limited. Get real-time insights into rapid responce limited's credit score, group structure and payment trends.
Perform a competitor analysis for rapid responce limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SR6 area or any other competitors across 12 key performance metrics.
rapid responce limited Ownership
RAPID RESPONCE LIMITED group structure
Rapid Responce Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rapid responce limited.
rapid responce limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAPID RESPONCE LIMITED. This can take several minutes, an email will notify you when this has completed.
rapid responce limitedCompanies House Filings - See Documents
