jeffries farm ltd

3.5

jeffries farm ltd Company Information

Share JEFFRIES FARM LTD
Live 
YoungSmallRapid

Company Number

09825978

Registered Address

2 longrood road, rugby, warwickshire, CV22 7RG

Industry

Mixed farming

 

Telephone

01327871858

Next Accounts Due

July 2024

Group Structure

View All

Directors

Heather Jeffries8 Years

Rachel Jeffries8 Years

View All

Shareholders

rachel lorna jeffries 35%

tom jeffries 35%

View All

jeffries farm ltd Estimated Valuation

£826.7k

Pomanda estimates the enterprise value of JEFFRIES FARM LTD at £826.7k based on a Turnover of £3.2m and 0.26x industry multiple (adjusted for size and gross margin).

jeffries farm ltd Estimated Valuation

£194.5k

Pomanda estimates the enterprise value of JEFFRIES FARM LTD at £194.5k based on an EBITDA of £67.9k and a 2.87x industry multiple (adjusted for size and gross margin).

jeffries farm ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of JEFFRIES FARM LTD at £1.4m based on Net Assets of £1m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jeffries Farm Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Jeffries Farm Ltd Overview

Jeffries Farm Ltd is a live company located in warwickshire, CV22 7RG with a Companies House number of 09825978. It operates in the mixed farming sector, SIC Code 01500. Founded in October 2015, it's largest shareholder is rachel lorna jeffries with a 35% stake. Jeffries Farm Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jeffries Farm Ltd Health Check

Pomanda's financial health check has awarded Jeffries Farm Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£1.3m)

£3.2m - Jeffries Farm Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (6.5%)

51% - Jeffries Farm Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (36.2%)

20.7% - Jeffries Farm Ltd

36.2% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (6.3%)

2.1% - Jeffries Farm Ltd

6.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Jeffries Farm Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)

£25.4k - Jeffries Farm Ltd

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£92.9k)

£1.1m - Jeffries Farm Ltd

£92.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (22 days)

88 days - Jeffries Farm Ltd

22 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Jeffries Farm Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jeffries Farm Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jeffries Farm Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.7%, this is a lower level of debt than the average (37.8%)

8.7% - Jeffries Farm Ltd

37.8% - Industry AVG

jeffries farm ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jeffries farm ltd. Get real-time insights into jeffries farm ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jeffries Farm Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for jeffries farm ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

jeffries farm ltd Ownership

JEFFRIES FARM LTD group structure

Jeffries Farm Ltd has no subsidiary companies.

Ultimate parent company

JEFFRIES FARM LTD

09825978

JEFFRIES FARM LTD Shareholders

rachel lorna jeffries 35%
tom jeffries 35%
heather lees jeffries 30%

jeffries farm ltd directors

Jeffries Farm Ltd currently has 3 directors. The longest serving directors include Mrs Heather Jeffries (Oct 2015) and Mrs Rachel Jeffries (Oct 2015).

officercountryagestartendrole
Mrs Heather JeffriesEngland83 years Oct 2015- Director
Mrs Rachel JeffriesEngland46 years Oct 2015- Director
Mr Tom Jeffries54 years Oct 2015- Director

JEFFRIES FARM LTD financials

EXPORTms excel logo

Jeffries Farm Ltd's latest turnover from October 2022 is estimated at £3.2 million and the company has net assets of £1 million. According to their latest financial statements, Jeffries Farm Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Turnover3,215,7522,134,0471,851,874935,4621,661,1851,572,9693,134,879
Other Income Or Grants0000000
Cost Of Sales2,550,6301,675,0001,487,101739,1031,298,6211,259,9932,611,434
Gross Profit665,122459,047364,773196,359362,565312,976523,445
Admin Expenses597,234336,573130,633169,228469,672404,816-576,080
Operating Profit67,888122,474234,14027,131-107,107-91,8401,099,525
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit67,888122,474234,14027,131-107,107-91,8401,099,525
Tax-12,899-23,270-44,487-5,15500-219,905
Profit After Tax54,98999,204189,65321,976-107,107-91,840879,620
Dividends Paid0000000
Retained Profit54,98999,204189,65321,976-107,107-91,840879,620
Employee Costs76,31376,54173,91974,572232,890261,163454,701
Number Of Employees3333101118
EBITDA*67,888122,474234,14027,131-107,107-91,8401,099,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Tangible Assets368,068429,894416,840375,102321,172350,528379,463
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets368,068429,894416,840375,102321,172350,528379,463
Stock & work in progress0000000
Trade Debtors778,427561,612578,678351,122395,314471,300500,157
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets778,427561,612578,678351,122395,314471,300500,157
total assets1,146,495991,506995,518726,224716,486821,828879,620
Bank overdraft0000000
Bank loan0000000
Trade Creditors 00103,21623,57535,81334,0480
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities00103,21623,57535,81334,0480
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities100,000000000
provisions0000000
total long term liabilities100,000000000
total liabilities100,0000103,21623,57535,81334,0480
net assets1,046,495991,506892,302702,649680,673787,780879,620
total shareholders funds1,046,495991,506892,302702,649680,673787,780879,620
Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016
Operating Activities
Operating Profit67,888122,474234,14027,131-107,107-91,8401,099,525
Depreciation0000000
Amortisation0000000
Tax-12,899-23,270-44,487-5,15500-219,905
Stock0000000
Debtors216,815-17,066227,556-44,192-75,986-28,857500,157
Creditors0-103,21679,641-12,2381,76534,0480
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-161,82613,05441,73853,930-29,356-28,935379,463
Investing Activities
capital expenditure61,826-13,054-41,738-53,93029,35628,935-379,463
Change in Investments0000000
cash flow from investments61,826-13,054-41,738-53,93029,35628,935-379,463
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities100,000000000
share issue0000000
interest0000000
cash flow from financing100,000000000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

P&L

October 2022

turnover

3.2m

+51%

operating profit

67.9k

0%

gross margin

20.7%

-3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

1m

+0.06%

total assets

1.1m

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

jeffries farm ltd company details

company number

09825978

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

October 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

2 longrood road, rugby, warwickshire, CV22 7RG

last accounts submitted

October 2022

jeffries farm ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jeffries farm ltd.

charges

jeffries farm ltd Companies House Filings - See Documents

datedescriptionview/download