oneplusone solutions limited

oneplusone solutions limited Company Information

Share ONEPLUSONE SOLUTIONS LIMITED
Live 
YoungMicroHealthy

Company Number

09834706

Industry

Financial management

 

Shareholders

david harrison

emma harrison

Group Structure

View All

Contact

Registered Address

62 cornmoor road, whickham, newcastle upon tyne, NE16 4PU

Website

-

oneplusone solutions limited Estimated Valuation

£88.3k

Pomanda estimates the enterprise value of ONEPLUSONE SOLUTIONS LIMITED at £88.3k based on a Turnover of £145.4k and 0.61x industry multiple (adjusted for size and gross margin).

oneplusone solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ONEPLUSONE SOLUTIONS LIMITED at £0 based on an EBITDA of £-14k and a 3.75x industry multiple (adjusted for size and gross margin).

oneplusone solutions limited Estimated Valuation

£294.7k

Pomanda estimates the enterprise value of ONEPLUSONE SOLUTIONS LIMITED at £294.7k based on Net Assets of £88k and 3.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oneplusone Solutions Limited Overview

Oneplusone Solutions Limited is a live company located in newcastle upon tyne, NE16 4PU with a Companies House number of 09834706. It operates in the financial management sector, SIC Code 70221. Founded in October 2015, it's largest shareholder is david harrison with a 50% stake. Oneplusone Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £145.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oneplusone Solutions Limited Health Check

Pomanda's financial health check has awarded Oneplusone Solutions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £145.4k, make it smaller than the average company (£633.5k)

£145.4k - Oneplusone Solutions Limited

£633.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.5%)

5% - Oneplusone Solutions Limited

8.5% - Industry AVG

production

Production

with a gross margin of 36.7%, this company has a higher cost of product (82.1%)

36.7% - Oneplusone Solutions Limited

82.1% - Industry AVG

profitability

Profitability

an operating margin of -9.6% make it less profitable than the average company (10.2%)

-9.6% - Oneplusone Solutions Limited

10.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Oneplusone Solutions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Oneplusone Solutions Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.4k, this is equally as efficient (£135.9k)

£145.4k - Oneplusone Solutions Limited

£135.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 282 days, this is later than average (75 days)

282 days - Oneplusone Solutions Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (43 days)

97 days - Oneplusone Solutions Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oneplusone Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oneplusone Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.9%, this is a lower level of debt than the average (47.9%)

21.9% - Oneplusone Solutions Limited

47.9% - Industry AVG

ONEPLUSONE SOLUTIONS LIMITED financials

EXPORTms excel logo

Oneplusone Solutions Limited's latest turnover from March 2023 is estimated at £145.4 thousand and the company has net assets of £88 thousand. According to their latest financial statements, Oneplusone Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover145,387140,686120,653125,20751,35078,3250
Other Income Or Grants0000000
Cost Of Sales92,08789,30277,83286,73736,45948,6560
Gross Profit53,30051,38442,82138,47014,89129,6690
Admin Expenses67,28721,82044,74132,182-20,057-13,9370
Operating Profit-13,98729,564-1,9206,28834,94843,6060
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-13,98729,564-1,9206,28834,94843,6060
Tax0-5,6170-1,195-6,640-8,2850
Profit After Tax-13,98723,947-1,9205,09328,30835,3210
Dividends Paid0000000
Retained Profit-13,98723,947-1,9205,09328,30835,3210
Employee Costs51,93745,55940,06644,731000
Number Of Employees1111111
EBITDA*-13,98729,564-1,9206,28834,94843,6060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors112,690134,729100,967104,41289,891103,403141,275
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets112,690134,729100,967104,41289,891103,403141,275
total assets112,690134,729100,967104,41289,891103,403141,275
Bank overdraft0000000
Bank loan0000000
Trade Creditors 24,67332,72522,91024,43515,00720,82655,020
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities24,67332,72522,91024,43515,00720,82655,020
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities24,67332,72522,91024,43515,00720,82655,020
net assets88,017102,00478,05779,97774,88482,57786,255
total shareholders funds88,017102,00478,05779,97774,88482,57786,255
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-13,98729,564-1,9206,28834,94843,6060
Depreciation0000000
Amortisation0000000
Tax0-5,6170-1,195-6,640-8,2850
Stock0000000
Debtors-22,03933,762-3,44514,521-13,512-37,872141,275
Creditors-8,0529,815-1,5259,428-5,819-34,19455,020
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations000036,00138,999-86,255
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000-36,001-38,99986,255
interest0000000
cash flow from financing0000-36,001-38,99986,255
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

oneplusone solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oneplusone solutions limited. Get real-time insights into oneplusone solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oneplusone Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oneplusone solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE16 area or any other competitors across 12 key performance metrics.

oneplusone solutions limited Ownership

ONEPLUSONE SOLUTIONS LIMITED group structure

Oneplusone Solutions Limited has no subsidiary companies.

Ultimate parent company

ONEPLUSONE SOLUTIONS LIMITED

09834706

ONEPLUSONE SOLUTIONS LIMITED Shareholders

david harrison 50%
emma harrison 50%

oneplusone solutions limited directors

Oneplusone Solutions Limited currently has 1 director, Mr David Harrison serving since Oct 2015.

officercountryagestartendrole
Mr David Harrison55 years Oct 2015- Director

P&L

March 2023

turnover

145.4k

+3%

operating profit

-14k

0%

gross margin

36.7%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

88k

-0.14%

total assets

112.7k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

oneplusone solutions limited company details

company number

09834706

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

October 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

62 cornmoor road, whickham, newcastle upon tyne, NE16 4PU

Bank

-

Legal Advisor

-

oneplusone solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oneplusone solutions limited.

oneplusone solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ONEPLUSONE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

oneplusone solutions limited Companies House Filings - See Documents

datedescriptionview/download